OTHER DEFENSE—CIVIL PROGRAMS

Military Retirement

Federal Funds

Payment to Military Retirement Fund

Program and Financing (in millions of dollars)


Identification code 097–0040–0–1–054 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Treasury payment to Military Retirement Fund 75,562 79,289 81,214



0900 Total new obligations (object class 13.0) 75,562 79,289 81,214

Budgetary resources:
Budget authority:
Appropriations, mandatory:
1200 Appropriation 75,562 79,289 81,214
1930 Total budgetary resources available 75,562 79,289 81,214

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts 75,562 79,289 81,214
3020 Outlays (gross) –75,562 –79,289 –81,214

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 75,562 79,289 81,214
Outlays, gross:
4100 Outlays from new mandatory authority 75,562 79,289 81,214
4180 Budget authority, net (total) 75,562 79,289 81,214
4190 Outlays, net (total) 75,562 79,289 81,214

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 75,562 79,289 81,214
Outlays 75,562 79,289 81,214
Legislative proposal, not subject to PAYGO:
Budget Authority 315
Outlays 315
Total:
Budget Authority 75,562 79,289 81,529
Outlays 75,562 79,289 81,529

The 2017 payment to the Military Retirement Fund includes funds for the amortization of the unfunded liability for all retirement benefits earned by military personnel for service prior to 1985. The amortization schedule for the unfunded liability is determined by the Department of Defense Retirement Board of Actuaries. Included in the unfunded liability are the consolidated requirements of the military departments to cover retired officers and enlisted personnel of the Army, Navy, Marine Corps, and Air Force; retainer pay of enlisted personnel of the Fleet Reserve of the Navy and Marine Corps; and survivors' benefits.

The 2004 National Defense Authorization Act (P.L. 108–136) created additional benefits for certain retirees who receive disability compensation from the Department of Veterans Affairs and moved the responsibility for payments under the Combat Related Special Compensation program to the Military Retirement Fund. Any additional funding requirements for retirees with service prior to 1985 will be included in this payment.

The 2016 National Defense Authorization Act (P.L. 114–92) enacted substantial changes to the current military retirement system. The new retirement system, scheduled to take effect January 1, 2018, is a blend of several components to include a defined retired pay benefit, a defined contribution with the Thrift Savings Plan, and a bonus (continuation pay) paid to the member to maintain Service retention requirements. Currently serving members will remain grandfathered under the current retirement system. The Budget includes a proposal to amend the new blended retirement system to address the military department's priorities to include flexibility in the payment of continuation pay, TSP matching amounts, TSP matching start date, and when TSP matching contributions terminate.

Payment to Military Retirement Fund

(Legislative proposal, not subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 097–0040–2–1–054 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Treasury payment to Military Retirement Fund 315



0900 Total new obligations (object class 13.0) 315

Budgetary resources:
Budget authority:
Appropriations, mandatory:
1200 Appropriation 315
1930 Total budgetary resources available 315

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts 315
3020 Outlays (gross) –315

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 315
Outlays, gross:
4100 Outlays from new mandatory authority 315
4180 Budget authority, net (total) 315
4190 Outlays, net (total) 315

Trust Funds

Military Retirement Fund

Special and Trust Fund Receipts (in millions of dollars)


Identification code 097–8097–0–7–602 2015 actual 2016 est. 2017 est.

0100 Balance, start of year 473,543 521,298 588,480
Receipts:
Current law:
1140 Employing Agency Contributions, Military Retirement Fund 19,691 19,463 18,217
1140 Earnings on Investments, Military Retirement Fund 3,134 18,894 18,136
1140 Federal Contributions, Military Retirement Fund 75,562 79,289 81,214
1140 Federal Contributions (concurrent Receipt Accruals), Military Retirement Fund 6,197 6,870 7,437



1199 Total current law receipts 104,584 124,516 125,004
Proposed:
1240 Employing Agency Contributions, Military Retirement Fund 394
1240 Earnings on Investments, Military Retirement Fund –101
1240 Federal Contributions, Military Retirement Fund 315
1240 Federal Contributions (concurrent Receipt Accruals), Military Retirement Fund 120



1299 Total proposed receipts 728



1999 Total receipts 104,584 124,516 125,732



2000 Total: Balances and receipts 578,127 645,814 714,212
Appropriations:
Current law:
2101 Military Retirement Fund –104,584 –125,193 –124,967
2134 Military Retirement Fund 47,755 67,859 66,711



2199 Total current law appropriations –56,829 –57,334 –58,256



2999 Total appropriations –56,829 –57,334 –58,256



5099 Balance, end of year 521,298 588,480 655,956

Program and Financing (in millions of dollars)


Identification code 097–8097–0–7–602 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Nondisability 49,361 49,528 50,280
0002 Temporary disability 143 160 163
0003 Permanent disability 2,279 2,291 2,336
0004 Fleet reserve 1,804 1,873 1,901
0005 Survivors' benefits 3,242 3,482 3,576



0900 Total new obligations (object class 42.0) 56,829 57,334 58,256

Budgetary resources:
Budget authority:
Appropriations, mandatory:
1201 Appropriation (special or trust fund) 104,584 125,193 124,967
1234 Appropriations precluded from obligation –47,755 –67,859 –66,711



1260 Appropriations, mandatory (total) 56,829 57,334 58,256
1930 Total budgetary resources available 56,829 57,334 58,256

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 4,541 4,641 478
3010 Obligations incurred, unexpired accounts 56,829 57,334 58,256
3020 Outlays (gross) –56,729 –61,497 –58,189



3050 Unpaid obligations, end of year 4,641 478 545
Memorandum (non-add) entries:
3100 Obligated balance, start of year 4,541 4,641 478
3200 Obligated balance, end of year 4,641 478 545

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 56,829 57,334 58,256
Outlays, gross:
4100 Outlays from new mandatory authority 52,189 56,856 57,711
4101 Outlays from mandatory balances 4,540 4,641 478



4110 Outlays, gross (total) 56,729 61,497 58,189
4180 Budget authority, net (total) 56,829 57,334 58,256
4190 Outlays, net (total) 56,729 61,497 58,189

Memorandum (non-add) entries:
5000 Total investments, SOY: Federal securities: Par value 483,111 530,960 589,633
5001 Total investments, EOY: Federal securities: Par value 530,960 589,633 656,412

Public Law 98–94 provided for accrual funding of the military retirement system and for the establishment of a Department of Defense Military Retirement Fund in 1985. The fund has three sources of income. The first is payments from the military personnel accounts, which cover the accruing costs of the future retirement benefits being earned by today's service members. The second source is interest on investments of the fund. The third source is made up of two payments from the general fund of the Treasury. The first Treasury payment covers a portion of the accrued unfunded liability for all the retirees and current members who had earned benefits before the accrual funding system was set up. The second Treasury payment covers the liability for concurrent receipt of military retired pay and disability compensation paid by the Department of Veterans Affairs. This benefit was added in the 2004 National Defense Authorization Act.

The 2016 National Defense Authorization Act (P.L. 114–92) enacted substantial changes to the current military retirement system. The new retirement system, scheduled to take effect January 1, 2018 is a blend of several components to include, a defined retired pay benefit, a defined contribution with the Thrift Savings Plan, and a bonus (continuation pay) paid to the member to maintain Service retention requirements. Currently serving members will remain grandfathered under the current retirement system. The Budget includes a proposal to amend the new blended retirement system to address the military department's priorities to include flexibility in the payment of continuation pay, TSP matching amounts, TSP matching start date, and when TSP matching contributions terminate.

The status of the fund is as follows:

Status of Funds (in millions of dollars)


Identification code 097–8097–0–7–602 2015 actual 2016 est. 2017 est.

Unexpended balance, start of year:
0100 Balance, start of year 478,082 525,937 588,956



0999 Total balance, start of year 478,082 525,937 588,956
Cash income during the year:
Current law:
Receipts:
1150 Earnings on Investments, Military Retirement Fund 3,134 18,894 18,136
1160 Employing Agency Contributions, Military Retirement Fund 19,691 19,463 18,217
1160 Federal Contributions, Military Retirement Fund 75,562 79,289 81,214
1160 Federal Contributions (concurrent Receipt Accruals), Military Retirement Fund 6,197 6,870 7,437



1199 Income under present law 104,584 124,516 125,004
Proposed:
1250 Earnings on Investments, Military Retirement Fund –101
Offsetting governmental receipts:
1260 Employing Agency Contributions, Military Retirement Fund 394
1260 Federal Contributions, Military Retirement Fund 315
1260 Federal Contributions (concurrent Receipt Accruals), Military Retirement Fund 120



1299 Income proposed 728



1999 Total cash income 104,584 124,516 125,732
Cash outgo during year:
Current law:
2100 Military Retirement Fund [200–05–8097–0] –56,729 –61,497 –58,189



2199 Outgo under current law –56,729 –61,497 –58,189



2999 Total cash outgo (-) –56,729 –61,497 –58,189
Surplus or deficit::
3110 Excluding interest 44,721 44,125 49,508
3120 Interest 3,134 18,894 18,035



3199 Subtotal, surplus or deficit 47,855 63,019 67,543
Unexpended balance, end of year::
4100 Uninvested balance (net), end of year –5,023 –677 –1
4200 Military Retirement Fund 530,960 589,633 656,412
4200 Military Retirement Fund 88



4999 Total balance, end of year 525,937 588,956 656,499

Military Retirement Fund

(Legislative proposal, not subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 097–8097–2–7–602 2015 actual 2016 est. 2017 est.

4180 Budget authority, net (total)
4190 Outlays, net (total)

Memorandum (non-add) entries:
5001 Total investments, EOY: Federal securities: Par value 88

Retiree Health Care

Federal Funds

Payment to Department of Defense Medicare-Eligible Retiree Health Care Fund

Program and Financing (in millions of dollars)


Identification code 097–0850–0–1–054 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Payment to the Uniformed Retiree Health Care Fund 4,005 3,324 3,247



0900 Total new obligations (object class 13.0) 4,005 3,324 3,247

Budgetary resources:
Budget authority:
Appropriations, mandatory:
1200 Appropriation 4,005 3,324 3,247
1930 Total budgetary resources available 4,005 3,324 3,247

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts 4,005 3,324 3,247
3020 Outlays (gross) –4,005 –3,324 –3,247

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 4,005 3,324 3,247
Outlays, gross:
4100 Outlays from new mandatory authority 4,005 3,324 3,247
4180 Budget authority, net (total) 4,005 3,324 3,247
4190 Outlays, net (total) 4,005 3,324 3,247

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 4,005 3,324 3,247
Outlays 4,005 3,324 3,247
Legislative proposal, not subject to PAYGO:
Budget Authority –1,361
Outlays –1,361
Total:
Budget Authority 4,005 3,324 1,886
Outlays 4,005 3,324 1,886

Payment to Department of Defense Medicare-Eligible Retiree Health Care Fund

(Legislative proposal, not subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 097–0850–2–1–054 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Payment to the Uniformed Retiree Health Care Fund –774
0002 Payment to the Uniformed Retiree Health Care Fund –587



0900 Total new obligations –1,361

Budgetary resources:
Budget authority:
Appropriations, mandatory:
1200 Appropriation –1,361
1900 Budget authority (total) –1,361
1930 Total budgetary resources available –1,361

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts –1,361
3020 Outlays (gross) 1,361

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross –1,361
Outlays, gross:
4100 Outlays from new mandatory authority –1,361
4180 Budget authority, net (total) –1,361
4190 Outlays, net (total) –1,361

Object Classification (in millions of dollars)


Identification code 097–0850–2–1–054 2015 actual 2016 est. 2017 est.

Direct obligations:
13.0 Benefits for former personnel –774
13.0 Benefits for former personnel –587



99.9 Total new obligations –1,361

Department of Defense Medicare-Eligible Retiree Health Care Fund

Special and Trust Fund Receipts (in millions of dollars)


Identification code 097–5472–0–2–551 2015 actual 2016 est. 2017 est.

0100 Balance, start of year 197,922 203,859 212,790
Receipts:
Current law:
1140 Non-DoD Employing Agency Contributions, DoD Medicare-Eligible Retiree Health Care Fund 206 197 205
1140 Earnings on Investments, DoD Medicare-Eligible Retiree Health Care Fund 4,211 8,551 9,407
1140 Federal Contributions, DoD Medicare-Eligible Retiree Health Care Fund 4,005 3,324 3,247
1140 Department of Defense Contributions, DoD Medicare-Eligible Retiree Health Care Fund 7,023 6,629 6,954



1199 Total current law receipts 15,445 18,701 19,813
Proposed:
1240 Non-DoD Employing Agency Contributions, DoD Medicare-Eligible Retiree Health Care Fund –9
1240 Non-DoD Employing Agency Contributions, DoD Medicare-Eligible Retiree Health Care Fund –6
1240 Earnings on Investments, DoD Medicare-Eligible Retiree Health Care Fund 106
1240 Earnings on Investments, DoD Medicare-Eligible Retiree Health Care Fund 129
1240 Federal Contributions, DoD Medicare-Eligible Retiree Health Care Fund –587
1240 Federal Contributions, DoD Medicare-Eligible Retiree Health Care Fund –774
1240 Department of Defense Contributions, DoD Medicare-Eligible Retiree Health Care Fund –275
1240 Department of Defense Contributions, DoD Medicare-Eligible Retiree Health Care Fund –313



1299 Total proposed receipts –1,729



1999 Total receipts 15,445 18,701 18,084



2000 Total: Balances and receipts 213,367 222,560 230,874
Appropriations:
Current law:
2101 Department of Defense Medicare-Eligible Retiree Health Care Fund –15,444 –18,700 –19,316
2134 Department of Defense Medicare-Eligible Retiree Health Care Fund 5,936 8,930 9,006



2199 Total current law appropriations –9,508 –9,770 –10,310
Proposed:
2201 Department of Defense Medicare-Eligible Retiree Health Care Fund 968
2234 Department of Defense Medicare-Eligible Retiree Health Care Fund –930



2299 Total proposed appropriations 38



2999 Total appropriations –9,508 –9,770 –10,272



5099 Balance, end of year 203,859 212,790 220,602

Program and Financing (in millions of dollars)


Identification code 097–5472–0–2–551 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 DoD Medicare-eligible retiree health care payments 9,508 9,770 10,310



0900 Total new obligations (object class 13.0) 9,508 9,770 10,310

Budgetary resources:
Budget authority:
Appropriations, mandatory:
1201 Appropriation (special or trust fund) 15,444 18,700 19,316
1234 Appropriations precluded from obligation –5,936 –8,930 –9,006



1260 Appropriations, mandatory (total) 9,508 9,770 10,310
1930 Total budgetary resources available 9,508 9,770 10,310

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 941 486 24
3010 Obligations incurred, unexpired accounts 9,508 9,770 10,310
3020 Outlays (gross) –9,963 –10,232 –10,310



3050 Unpaid obligations, end of year 486 24 24
Memorandum (non-add) entries:
3100 Obligated balance, start of year 941 486 24
3200 Obligated balance, end of year 486 24 24

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 9,508 9,770 10,310
Outlays, gross:
4100 Outlays from new mandatory authority 9,022 9,770 10,310
4101 Outlays from mandatory balances 941 462



4110 Outlays, gross (total) 9,963 10,232 10,310
4180 Budget authority, net (total) 9,508 9,770 10,310
4190 Outlays, net (total) 9,963 10,232 10,310

Memorandum (non-add) entries:
5000 Total investments, SOY: Federal securities: Par value 200,372 205,793 213,275
5001 Total investments, EOY: Federal securities: Par value 205,793 213,275 222,780

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 9,508 9,770 10,310
Outlays 9,963 10,232 10,310
Legislative proposal, subject to PAYGO:
Budget Authority –38
Outlays –38
Total:
Budget Authority 9,508 9,770 10,272
Outlays 9,963 10,232 10,272

Public Law 106–398 provides for accrual funding for health care to Medicare-eligible retirees. The statute establishes an accrual health care fund which has three sources of funding. The first is contributions from employing agencies, which cover the liability for future benefits accruing to current service members. The second is an annual payment from the general fund of the Treasury on the accrued unfunded liability, and the third source is income from the investment of fund balances.

The Budget includes a proposal to implement a modest annual enrollment fee for TRICARE-for-Life coverage for retirees and their family members age 65 and older (with full grandfathering of those Medicare-eligible retirees who are already receiving TRICARE benefits at the time of enactment). Also included is a proposal for increases to pharmacy prescription co-payments for active duty families and all retirees to incentivize usage of mail order and generic drugs. In addition to discretionary savings in the Defense Health Program, the proposals reduce future accrual costs, resulting in reduced discretionary contributions to the Medicare Eligible Retiree Health Care Fund by the Services, Coast Guard, Public Health Service, National Oceanic and Atmospheric Administration and the Department of the Treasury.

Status of Funds (in millions of dollars)


Identification code 097–5472–0–2–551 2015 actual 2016 est. 2017 est.

Unexpended balance, start of year:
0100 Balance, start of year 198,863 204,345 212,814



0999 Total balance, start of year 198,863 204,345 212,814
Cash income during the year:
Current law:
Receipts:
1150 Earnings on Investments, DoD Medicare-Eligible Retiree Health Care Fund 4,211 8,551 9,407
1160 Non-DoD Employing Agency Contributions, DoD Medicare-Eligible Retiree Health Care Fund 206 197 205
1160 Federal Contributions, DoD Medicare-Eligible Retiree Health Care Fund 4,005 3,324 3,247
1160 Department of Defense Contributions, DoD Medicare-Eligible Retiree Health Care Fund 7,023 6,629 6,954



1199 Income under present law 15,445 18,701 19,813
Proposed:
1250 Earnings on Investments, DoD Medicare-Eligible Retiree Health Care Fund 106
1250 Earnings on Investments, DoD Medicare-Eligible Retiree Health Care Fund 129
Offsetting governmental receipts:
1260 Non-DoD Employing Agency Contributions, DoD Medicare-Eligible Retiree Health Care Fund –9
1260 Non-DoD Employing Agency Contributions, DoD Medicare-Eligible Retiree Health Care Fund –6
1260 Federal Contributions, DoD Medicare-Eligible Retiree Health Care Fund –587
1260 Federal Contributions, DoD Medicare-Eligible Retiree Health Care Fund –774
1260 Department of Defense Contributions, DoD Medicare-Eligible Retiree Health Care Fund –275
1260 Department of Defense Contributions, DoD Medicare-Eligible Retiree Health Care Fund –313



1299 Income proposed –1,729



1999 Total cash income 15,445 18,701 18,084
Cash outgo during year:
Current law:
2100 Department of Defense Medicare-Eligible Retiree Health Care Fund [200–07–5472–0] –9,963 –10,232 –10,310



2199 Outgo under current law –9,963 –10,232 –10,310
Proposed:
2200 Department of Defense Medicare-Eligible Retiree Health Care Fund 38



2299 Outgo under proposed legislation 38



2999 Total cash outgo (-) –9,963 –10,232 –10,272
Surplus or deficit::
3110 Excluding interest 1,271 –82 –1,830
3120 Interest 4,211 8,551 9,642



3199 Subtotal, surplus or deficit 5,482 8,469 7,812
Unexpended balance, end of year::
4100 Uninvested balance (net), end of year –1,448 –461 –463
4200 Department of Defense Medicare-Eligible Retiree Health Care Fund 205,793 213,275 222,780
4200 Department of Defense Medicare-Eligible Retiree Health Care Fund –1,691



4999 Total balance, end of year 204,345 212,814 220,626

Department of Defense Medicare-Eligible Retiree Health Care Fund

(Legislative proposal, subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 097–5472–4–2–551 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 DoD Medicare-eligible retiree health care payments –35
0002 DoD Medicare-eligible retiree health care payments –3



0900 Total new obligations –38

Budgetary resources:
Budget authority:
Appropriations, mandatory:
1201 Appropriation (special or trust fund) –968
1234 Appropriations precluded from obligation 930



1260 Appropriations, mandatory (total) –38
1900 Budget authority (total) –38
1930 Total budgetary resources available –38

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts –38
3020 Outlays (gross) 38

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross –38
Outlays, gross:
4100 Outlays from new mandatory authority –38
4180 Budget authority, net (total) –38
4190 Outlays, net (total) –38

Memorandum (non-add) entries:
5001 Total investments, EOY: Federal securities: Par value –1,691

Object Classification (in millions of dollars)


Identification code 097–5472–4–2–551 2015 actual 2016 est. 2017 est.

Direct obligations:
13.0 Benefits for former personnel –35
13.0 Benefits for former personnel –3



99.9 Total new obligations –38

Educational Benefits

Trust Funds

Education Benefits Fund

Special and Trust Fund Receipts (in millions of dollars)


Identification code 097–8098–0–7–702 2015 actual 2016 est. 2017 est.

0100 Balance, start of year 1,563 1,370 1,227
Receipts:
Current law:
1140 Employing Agency Contributions, Education Benefits Fund 77 86 43
1140 Interest on Investments, Education Benefits Fund 64 67 48



1199 Total current law receipts 141 153 91



1999 Total receipts 141 153 91



2000 Total: Balances and receipts 1,704 1,523 1,318
Appropriations:
Current law:
2101 Education Benefits Fund –141 –153 –92
2103 Education Benefits Fund –209 –143 –185
2134 Education Benefits Fund 16



2199 Total current law appropriations –334 –296 –277



2999 Total appropriations –334 –296 –277



5099 Balance, end of year 1,370 1,227 1,041

Program and Financing (in millions of dollars)


Identification code 097–8098–0–7–702 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Active duty program 128 131 123
0002 Selected Reserve program 206 165 154



0900 Total new obligations (object class 13.0) 334 296 277

Budgetary resources:
Budget authority:
Appropriations, mandatory:
1201 Appropriation (special or trust fund) 141 153 92
1203 Appropriation (previously unavailable) 209 143 185
1234 Appropriations precluded from obligation –16



1260 Appropriations, mandatory (total) 334 296 277
1930 Total budgetary resources available 334 296 277

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 1 1
3010 Obligations incurred, unexpired accounts 334 296 277
3020 Outlays (gross) –333 –296 –277



3050 Unpaid obligations, end of year 1 1 1
Memorandum (non-add) entries:
3100 Obligated balance, start of year 1 1
3200 Obligated balance, end of year 1 1 1

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 334 296 277
Outlays, gross:
4100 Outlays from new mandatory authority 333 296 277
4180 Budget authority, net (total) 334 296 277
4190 Outlays, net (total) 333 296 277

Memorandum (non-add) entries:
5000 Total investments, SOY: Federal securities: Par value 1,569 1,376 1,234
5001 Total investments, EOY: Federal securities: Par value 1,376 1,234 1,049

The 1985 Department of Defense Authorization Act, Public Law 98–525, as amended by Public Laws 100–48 and 108–375, and the Post 9/11 Veterans Educational Assistance Improvements Act of 2010, Public Law 111–377, provide for the accrual funding of certain education benefits for active duty military personnel under the authority of Chapters 30 and 33, Title 38 U.S.C., and to selected Reserve personnel under the authority of Chapters 1606 and 1607, Title 10 U.S.C. The fund is financed through actuarially determined Government contributions from the Department of Defense military personnel appropriations and interest on investments. Funds are transferred to the Department of Veterans Affairs to make benefit payments to eligible personnel. The status of the fund is as follows:

Status of Funds (in millions of dollars)


Identification code 097–8098–0–7–702 2015 actual 2016 est. 2017 est.

Unexpended balance, start of year:
0100 Balance, start of year 1,563 1,371 1,228



0999 Total balance, start of year 1,563 1,371 1,228
Cash income during the year:
Current law:
Receipts:
1150 Interest on Investments, Education Benefits Fund 64 67 48
1160 Employing Agency Contributions, Education Benefits Fund 77 86 43



1199 Income under present law 141 153 91



1999 Total cash income 141 153 91
Cash outgo during year:
Current law:
2100 Education Benefits Fund [200–10–8098–0] –333 –296 –277



2199 Outgo under current law –333 –296 –277



2999 Total cash outgo (-) –333 –296 –277
Surplus or deficit::
3110 Excluding interest –256 –210 –234
3120 Interest 64 67 48



3199 Subtotal, surplus or deficit –192 –143 –186
Unexpended balance, end of year::
4100 Uninvested balance (net), end of year –5 –6 –7
4200 Education Benefits Fund 1,376 1,234 1,049



4999 Total balance, end of year 1,371 1,228 1,042

American Battle Monuments Commission

Federal Funds

Salaries and expenses

For necessary expenses, not otherwise provided for, of the American Battle Monuments Commission, including the acquisition of land or interest in land in foreign countries; purchases and repair of uniforms for caretakers of national cemeteries and monuments outside of the United States and its territories and possessions; rent of office and garage space in foreign countries; purchase (one-for-one replacement basis only) and hire of passenger motor vehicles; not to exceed $7,500 for official reception and representation expenses; and insurance of official motor vehicles in foreign countries, when required by law of such countries, [$105,100,000] $75,100,000, to remain available until expended. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 074–0100–0–1–705 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Administration 25 24 20
0002 Cemetery Operations 57 81 55



0900 Total new obligations 82 105 75

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 37 30 39
1011 Unobligated balance transfer from other acct [074–0101] 7 7
1021 Recoveries of prior year unpaid obligations 1



1050 Unobligated balance (total) 38 37 46
Budget authority:
Appropriations, discretionary:
1100 Appropriation 74 105 75
1121 Appropriations transferred from other acct [074–0101] 2



1160 Appropriation, discretionary (total) 74 107 75
1930 Total budgetary resources available 112 144 121
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 30 39 46

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 28 41 62
3010 Obligations incurred, unexpired accounts 82 105 75
3020 Outlays (gross) –68 –84 –74
3040 Recoveries of prior year unpaid obligations, unexpired –1



3050 Unpaid obligations, end of year 41 62 63
Memorandum (non-add) entries:
3100 Obligated balance, start of year 28 41 62
3200 Obligated balance, end of year 41 62 63

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 74 107 75
Outlays, gross:
4010 Outlays from new discretionary authority 49 64 45
4011 Outlays from discretionary balances 19 20 29



4020 Outlays, gross (total) 68 84 74
4180 Budget authority, net (total) 74 107 75
4190 Outlays, net (total) 68 84 74

The American Battle Monuments Commission is responsible for: the maintenance and construction of U.S. monuments and memorials commemorating the achievements in battle of our Armed Forces since 1917; controlling erection of monuments and markers by U.S. citizens and organizations in foreign countries; and the design, construction, and maintenance of permanent military cemetery memorials in foreign countries. The Commission requests 422 full-time equivalent (FTE) civilian employees to manage and support the annual investment in maintenance, infrastructure, and interpretive projects.

Object Classification (in millions of dollars)


Identification code 074–0100–0–1–705 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 18 23 23
11.3 Other than full-time permanent 1 1 1
11.5 Other personnel compensation 1 1 1



11.9 Total personnel compensation 20 25 25
12.1 Civilian personnel benefits 11 12 12
21.0 Travel and transportation of persons 1 1 1
22.0 Transportation of things 1 1 1
23.1 Rental payments to GSA 1 1 1
23.3 Communications, utilities, and miscellaneous charges 2 2 2
25.1 Advisory and assistance services 6 15 6
25.2 Other services from non-Federal sources 1 1 1
25.3 Other goods and services from Federal sources 5 5 5
25.4 Operation and maintenance of facilities 6 10 5
25.7 Operation and maintenance of equipment 1 1 1
26.0 Supplies and materials 3 4 3
31.0 Equipment 2 2 2
32.0 Land and structures 22 25 10



99.9 Total new obligations 82 105 75

Employment Summary


Identification code 074–0100–0–1–705 2015 actual 2016 est. 2017 est.

1001 Direct civilian full-time equivalent employment 411 419 422

Foreign currency fluctuations account

For necessary expenses, not otherwise provided for, of the American Battle Monuments Commission, such sums as may be necessary, to remain available until expended, for purposes authorized by section 2109 of title 36, United States Code. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 074–0101–0–1–705 2015 actual 2016 est. 2017 est.

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 17 17 10
1010 Unobligated balance transfer to other accts [074–0100] –7 –7



1050 Unobligated balance (total) 17 10 3
Budget authority:
Appropriations, discretionary:
1100 Appropriation 2
1120 Appropriations transferred to other accts [074–0100] –2
1930 Total budgetary resources available 17 10 3
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 17 10 3
4180 Budget authority, net (total)
4190 Outlays, net (total)

The agency has a currency fluctuation account that insulates its appropriation's buying power from changes in exchange rates. Under "such sums as may be necessary" language, the Commission will reprogram prior year available funds to address exchange rate imbalances in 2017. The Commission will continue to estimate and report its Foreign Currency Fluctuations Account requirements.

Trust Funds

Contributions

Special and Trust Fund Receipts (in millions of dollars)


Identification code 074–8569–0–7–705 2015 actual 2016 est. 2017 est.

0100 Balance, start of year 1
Receipts:
Current law:
1130 Contributions, American Battle Monuments Commission 1 1 1
1140 Earnings on Investments, American Battle Monuments Commission 1 1



1199 Total current law receipts 1 2 2



1999 Total receipts 1 2 2



2000 Total: Balances and receipts 1 2 3
Appropriations:
Current law:
2101 Contributions –1 –1 –1



5099 Balance, end of year 1 2

Program and Financing (in millions of dollars)


Identification code 074–8569–0–7–705 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0004 World War II Memorial 3 2 2



0900 Total new obligations (object class 25.4) 3 2 2

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 6 4 3
Budget authority:
Appropriations, mandatory:
1201 Appropriation (special or trust fund) 1 1 1
1930 Total budgetary resources available 7 5 4
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 4 3 2

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 1 2 4
3010 Obligations incurred, unexpired accounts 3 2 2
3020 Outlays (gross) –2



3050 Unpaid obligations, end of year 2 4 6
Memorandum (non-add) entries:
3100 Obligated balance, start of year 1 2 4
3200 Obligated balance, end of year 2 4 6

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 1 1 1
Outlays, gross:
4100 Outlays from new mandatory authority 1
4101 Outlays from mandatory balances 1



4110 Outlays, gross (total) 2
4180 Budget authority, net (total) 1 1 1
4190 Outlays, net (total) 2

Repair of non-Federal war memorials.—When requested to do so and upon receipt of the necessary funds, the Commission arranges for and oversees the repair of war memorials to U.S. Forces erected in foreign countries by American citizens, States, municipalities, or associations.

Armed Forces Retirement Home

Federal Funds

General Fund Payment, Armed Forces Retirement Home

Program and Financing (in millions of dollars)


Identification code 084–0100–0–1–602 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 General fund payment 20



0900 Total new obligations (object class 94.0) 20

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 20
1930 Total budgetary resources available 20

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts 20
3020 Outlays (gross) –20

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 20
Outlays, gross:
4010 Outlays from new discretionary authority 20
4180 Budget authority, net (total) 20
4190 Outlays, net (total) 20

Trust Funds

Trust fund

For expenses necessary for the Armed Forces Retirement Home to operate and maintain the Armed Forces Retirement Home—Washington, District of Columbia, and the Armed Forces Retirement Home—Gulfport, Mississippi, to be paid from funds available in the Armed Forces Retirement Home Trust Fund, $64,300,000, of which $1,000,000 shall remain available until expended for construction and renovation of the physical plants at the Armed Forces Retirement Home—Washington, District of Columbia, and the Armed Forces Retirement Home—Gulfport, Mississippi[: Provided, That of the amounts made available under this heading from funds available in the Armed Forces Retirement Home Trust Fund, $20,000,000 shall be paid from the general fund of the Treasury to the Trust Fund]. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)

Special and Trust Fund Receipts (in millions of dollars)


Identification code 084–8522–0–7–602 2015 actual 2016 est. 2017 est.

0100 Balance, start of year 21 15 15
Receipts:
Current law:
1110 Deductions, Armed Forces Retirement Home 7 7 7
1110 Fines and Forfeitures, Armed Forces Retirement Home 23 20 18
1130 Other Receipts, Armed Forces Retirement Home 15 16 16
1130 Gifts, Armed Forces Retirement Home 1
1140 Interest from Investments, Armed Forces Retirement Home 2 1
1140 General Fund Payment to the Armed Forces Retirement Home 20 22



1199 Total current law receipts 48 64 63



1999 Total receipts 48 64 63



2000 Total: Balances and receipts 69 79 78
Appropriations:
Current law:
2101 Armed Forces Retirement Home –54 –64 –64



5099 Balance, end of year 15 15 14

Program and Financing (in millions of dollars)


Identification code 084–8522–0–7–602 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Operations and maintenance 62 63 63
0002 Construction 1 1 1



0900 Total new obligations 63 64 64

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 28 22 23
1021 Recoveries of prior year unpaid obligations 3 1 1



1050 Unobligated balance (total) 31 23 24
Budget authority:
Appropriations, discretionary:
1101 Appropriation (special or trust fund) 54 64 64
1930 Total budgetary resources available 85 87 88
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 22 23 24

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 8 9 8
3010 Obligations incurred, unexpired accounts 63 64 64
3020 Outlays (gross) –59 –64 –61
3040 Recoveries of prior year unpaid obligations, unexpired –3 –1 –1



3050 Unpaid obligations, end of year 9 8 10
Memorandum (non-add) entries:
3100 Obligated balance, start of year 8 9 8
3200 Obligated balance, end of year 9 8 10

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 54 64 64
Outlays, gross:
4010 Outlays from new discretionary authority 53 54 54
4011 Outlays from discretionary balances 6 10 7



4020 Outlays, gross (total) 59 64 61
4180 Budget authority, net (total) 54 64 64
4190 Outlays, net (total) 59 64 61

Memorandum (non-add) entries:
5000 Total investments, SOY: Federal securities: Par value 56 43 34
5001 Total investments, EOY: Federal securities: Par value 43 34 24

Public Law 101–510 created an Armed Forces Retirement Home (AFRH) Trust Fund to finance the AFRH-Gulfport and the AFRH-Washington Homes. The Homes are financed by appropriations drawn from the Trust Fund. AFRH provides residences and related services for certain retired and former members of the Armed Forces and the Coast Guard. The members receiving domiciliary and hospital care are:


2015 actual 2016 est. 2017 est.

Domiciliary care 889 909 919
Hospital care 155 157 177



Totals 1,044 1,066 1,096

In 2015, AFRH was awarded accreditation from The Joint Commission for Ambulatory and Nursing Care to supplement the current Commission Accreditation of Rehabilitation Facilities (CARF) recognition, implemented the first in a two-step resident fee increase, leased an underutilized building to a D.C. charter school to generate additional income and earned its 11th consecutive unmodified financial audit opinion. In 2016 and 2017, AFRH will build upon our successes and continue working with our Department of Defense leadership to ensure long-term trust fund solvency and identify areas where additional costs savings can be achieved while maintaining quality services for our residents.

Object Classification (in millions of dollars)


Identification code 084–8522–0–7–602 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 16 21 21
11.3 Other than full-time permanent 1
11.5 Other personnel compensation 2



11.9 Total personnel compensation 19 21 21
12.1 Civilian personnel benefits 7 7 7
23.3 Communications, utilities, and miscellaneous charges 3 4 4
25.1 Advisory and assistance services 2 2 2
25.2 Other services from non-Federal sources 3 3 3
25.3 Other goods and services from Federal sources 5 5 5
25.4 Operation and maintenance of facilities 5 5 5
25.6 Medical care 4 3 3
25.7 Operation and maintenance of equipment 3 3 3
25.8 Subsistence and support of persons 10 10 10
26.0 Supplies and materials 1
32.0 Land and structures 1 1 1



99.9 Total new obligations 63 64 64

Employment Summary


Identification code 084–8522–0–7–602 2015 actual 2016 est. 2017 est.

1001 Direct civilian full-time equivalent employment 269 336 336

Cemeterial Expenses

Federal Funds

Cemeterial expenses, Army

Salaries and expenses

For necessary expenses for maintenance, operation, and improvement of Arlington National Cemetery and Soldiers' and Airmen's Home National Cemetery, including the purchase or lease of passenger motor vehicles for replacement on a one-for-one basis only, and not to exceed $1,000 for official reception and representation expenses, [$79,516,000] $70,800,000, of which not to exceed [$15,000,000] $28,000,000 shall remain available until September 30, [2018]2019. In addition, such sums as may be necessary for parking maintenance, repairs and replacement, to be derived from the "Lease of Department of Defense Real Property for Defense Agencies" account. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 021–1805–0–1–705 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0008 Army National Cemeteries 73 82 71

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 11 9 7
1021 Recoveries of prior year unpaid obligations 3



1050 Unobligated balance (total) 14 9 7
Budget authority:
Appropriations, discretionary:
1100 Appropriation 66 80 71
Spending authority from offsetting collections, discretionary:
1700 Collected 2
1900 Budget authority (total) 68 80 71
1930 Total budgetary resources available 82 89 78
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 9 7 7

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 63 75 42
3010 Obligations incurred, unexpired accounts 73 82 71
3011 Obligations incurred, expired accounts 1
3020 Outlays (gross) –57 –115 –96
3040 Recoveries of prior year unpaid obligations, unexpired –3
3041 Recoveries of prior year unpaid obligations, expired –2



3050 Unpaid obligations, end of year 75 42 17
Memorandum (non-add) entries:
3100 Obligated balance, start of year 63 75 42
3200 Obligated balance, end of year 75 42 17

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 68 80 71
Outlays, gross:
4010 Outlays from new discretionary authority 20 80 71
4011 Outlays from discretionary balances 37 35 25



4020 Outlays, gross (total) 57 115 96
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4033 Non-Federal sources –2
4180 Budget authority, net (total) 66 80 71
4190 Outlays, net (total) 55 115 96

Operation and maintenance.—Funding supports day-to-day operations of Arlington National Cemetery (ANC), including planning and execution for more than 7,000 interments and inurnments annually, as well as routine repairs made to facilities, contracted services, and horticultural work at Arlington National Cemetery and the Soldiers' and Airmen's Home National Cemetery.

Construction.—A ten-year capital investment plan has been developed to manage all construction, major rehabilitation, major maintenance, automation and study efforts. Funding supports long-term planning and capital investments made in construction of facilities, land improvements, and other major infrastructure sustainment, restoration, and maintenance.

The work contemplated includes converting the Millennium land to burial sites and planning and design for future expansion efforts. The Army is addressing the Southern Expansion Project and plans to request those resources in future budget submissions.

Sustainment, Restoration and Modernization (SRM).—Funding supports ANC's infrastructure to include the renovation, sustainment and maintenance of ANC facilities, infrastructure and roadways.

ANC Major Construction.—Funding supports ANC's expansion efforts in construction of facilities and land improvements for expanded burial capacity. Specifically, funding supports the current efforts of Millennium and the Southern Expansion Project. No new funds are requested in this account for 2017.

Object Classification (in millions of dollars)


Identification code 021–1805–0–1–705 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 10 15 15
11.5 Other personnel compensation 1



11.9 Total personnel compensation 11 15 15
12.1 Civilian personnel benefits 3 5 5
23.3 Communications, utilities, and miscellaneous charges 1 1 1
25.1 Advisory and assistance services 3
25.2 Other services from non-Federal sources 14 25 19
25.7 Operation and maintenance of equipment 5
26.0 Supplies and materials 1 2 2
31.0 Equipment 1 1 1
32.0 Land and structures 34 33 28



99.9 Total new obligations 73 82 71

Employment Summary


Identification code 021–1805–0–1–705 2015 actual 2016 est. 2017 est.

1001 Direct civilian full-time equivalent employment 146 201 201

Construction

Program and Financing (in millions of dollars)


Identification code 021–1809–0–1–705 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Major construction 2



0900 Total new obligations (object class 32.0) 2

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 17 15 15



1050 Unobligated balance (total) 17 15 15
1930 Total budgetary resources available 17 15 15
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 15 15 15

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 74 37 17
3010 Obligations incurred, unexpired accounts 2
3020 Outlays (gross) –39 –20 –10



3050 Unpaid obligations, end of year 37 17 7
Memorandum (non-add) entries:
3100 Obligated balance, start of year 74 37 17
3200 Obligated balance, end of year 37 17 7

Budget authority and outlays, net:
Discretionary:
Outlays, gross:
4011 Outlays from discretionary balances 39 20 10
4180 Budget authority, net (total)
4190 Outlays, net (total) 39 20 10

ADMINISTRATIVE PROVISIONS

Administrative Provisions

SEC. 301. Funds appropriated in this Act under the heading "Department of Defense—Civil, Cemeterial Expenses, Army", may be provided to Arlington County, Virginia, for the relocation of the federally owned water main at Arlington National Cemetery, making additional land available for ground burials.SEC. 302. Amounts deposited into the special account established under 10 U.S.C. 4727 are appropriated and shall be available until expended to support activities at the Army National Military Cemeteries. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)

Forest and Wildlife Conservation, Military Reservations

Federal Funds

Wildlife Conservation

Special and Trust Fund Receipts (in millions of dollars)


Identification code 097–5095–0–2–303 2015 actual 2016 est. 2017 est.

0100 Balance, start of year
Receipts:
Current law:
1130 Sales of Hunting and Fishing Permits, Military Reservations 3 3 3



2000 Total: Balances and receipts 3 3 3
Appropriations:
Current law:
2101 Wildlife Conservation –3 –3 –3



5099 Balance, end of year

Program and Financing (in millions of dollars)


Identification code 097–5095–0–2–303 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Conservation of game 3 3 3



0900 Total new obligations (object class 26.0) 3 3 3

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 9 9 9



1050 Unobligated balance (total) 9 9 9
Budget authority:
Appropriations, mandatory:
1201 Appropriation (special or trust fund) 3 3 3
1900 Budget authority (total) 3 3 3
1930 Total budgetary resources available 12 12 12
Memorandum (non-add) entries:
1941 Unexpired unobligated balance, end of year 9 9 9

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 6 6 3
3010 Obligations incurred, unexpired accounts 3 3 3
3020 Outlays (gross) –3 –6 –6



3050 Unpaid obligations, end of year 6 3
Memorandum (non-add) entries:
3100 Obligated balance, start of year 6 6 3
3200 Obligated balance, end of year 6 3

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 3 3 3
Outlays, gross:
4100 Outlays from new mandatory authority 1 3 3
4101 Outlays from mandatory balances 2 3 3



4110 Outlays, gross (total) 3 6 6
4180 Budget authority, net (total) 3 3 3
4190 Outlays, net (total) 3 6 6

These appropriations provide for development and conservation of fish and wildlife and recreational facilities on military installations. Proceeds from the sale of fishing and hunting permits are used for these programs at Army, Navy, Marine Corps, and Air Force installations charging such user fees. These programs are carried out through cooperative plans agreed upon by the local representatives of the Secretary of Defense, the Secretary of the Interior, and the appropriate agency of the State in which the installation is located.

Selective Service System

Federal Funds

Salaries and Expenses

salaries and expenses

For necessary expenses of the Selective Service System, including expenses of attendance at meetings and of training for uniformed personnel assigned to the Selective Service System, as authorized by 5 U.S.C. 4101–4118 for civilian employees; hire of passenger motor vehicles; services as authorized by 5 U.S.C. 3109; and not to exceed $750 for official reception and representation expenses; [$22,703,000] $22,900,000: Provided, That during the current fiscal year, the President may exempt this appropriation from the provisions of 31 U.S.C. 1341, whenever the President deems such action to be necessary in the interest of national defense: Provided further, That none of the funds appropriated by this Act may be expended for or in connection with the induction of any person into the Armed Forces of the United States. (Financial Services and General Government Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 090–0400–0–1–054 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Selective Service System 23 23 23

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 23 23 23
1930 Total budgetary resources available 23 23 23

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 5 5 6
3010 Obligations incurred, unexpired accounts 23 23 23
3011 Obligations incurred, expired accounts 2
3020 Outlays (gross) –23 –22 –22
3041 Recoveries of prior year unpaid obligations, expired –2



3050 Unpaid obligations, end of year 5 6 7
Memorandum (non-add) entries:
3100 Obligated balance, start of year 5 5 6
3200 Obligated balance, end of year 5 6 7

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 23 23 23
Outlays, gross:
4010 Outlays from new discretionary authority 19 18 18
4011 Outlays from discretionary balances 4 4 4



4020 Outlays, gross (total) 23 22 22
4180 Budget authority, net (total) 23 23 23
4190 Outlays, net (total) 23 22 22

The Selective Service System (SSS) continues to register men as they reach age 18, as required by law, and maintain an active database of registrant records. Should the Nation return to conscription for a national emergency, the agency would have the first draftees at military processing centers according to the mobilization plan. The agency also manages a program for the Nation's conscientious objectors in cooperation with the Department of Defense. All Reserve Force Officers participating in the Selective Service System program will remain at 175 in 2016 and 2017 to reflect requirements.

SSS will continue to strengthen its partnership with the Armed Services. The Agency will continue its national initiative to offer every young man that receives a registration acknowledgment, almost two million annually, the opportunity to volunteer for the military services.

SSS will maintain a modernized information technology system to improve business processes, while helping to sustain an all volunteer military by aiding recruiting with its agency mailings. Relevant technology will ensure faster, more accurate registration processing, as well as more secure storage of personally identifiable information. It will also foster better customer service via the Internet.

Object Classification (in millions of dollars)


Identification code 090–0400–0–1–054 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 10 10 10
11.8 Special personal services payments 2 2 2



11.9 Total personnel compensation 12 12 12
12.1 Civilian personnel benefits 3 3 3
23.1 Rental payments to GSA 1 1 1
23.3 Communications, utilities, and miscellaneous charges 3 3 3
25.2 Other services from non-Federal sources 4 4 4



99.9 Total new obligations 23 23 23

Employment Summary


Identification code 090–0400–0–1–054 2015 actual 2016 est. 2017 est.

1001 Direct civilian full-time equivalent employment 121 124 124

General and Administrative Provisions