DEPARTMENT OF DEFENSE—MILITARY PROGRAMS

Military Personnel

ACTIVE AND RESERVE FORCES

These appropriations finance the personnel costs of the Active, Reserve, and Guard forces of the Army, Navy, Marine Corps, and Air Force. They include pay and allowances of officers, enlisted personnel, cadets and midshipmen, permanent change of station travel, inactive duty and active duty training, accruing retirement and health benefits, enlistment, reenlistment and affiliation bonuses, special and incentive pays, and other personnel costs. Over the past decade, significant pay increases, coupled with new requirements to accrue funds for future health benefits, have significantly increased the requirements of these appropriations and have substantially improved the military compensation package to very competitive levels for attracting and retaining the best and brightest to fill the All-Volunteer Force.

The 2016 National Defense Authorization Act (P.L. 114–92) enacted substantial changes to the current military retirement system. The new retirement system, scheduled to take effect January 1, 2018, is a blend of several components to include a defined retired pay benefit, a defined contribution with the Thrift Savings Plan (TSP), and a bonus (continuation pay) paid to the member to maintain Service retention requirements. Currently serving members will remain grandfathered under the current retirement system. The Budget includes a proposal to amend the new blended retirement system to address military department priorities to include flexibility in the payment of continuation pay, the TSP matching percentage, the TSP matching start date, and when the TSP matching contributions terminate.

Against this backdrop of a healthy and very competitive compensation package and facing a significantly constrained fiscal environment, much work has been done to explore how to balance the rate of growth in military pay and benefit costs and individual compensation responsibly, fairly, and effectively. Included in these accounts is funding for a 1.6 percent across-the-board pay raise for all pay grades. Even with this modest increase, military salaries, as defined by Regular Military Compensation, which includes basic pay, a tax-free allowance for housing or the value of in-kind housing, a tax-free allowance for subsistence (food), and the tax savings because these allowances are tax free, will continue to grow and will average more than $59,500 for enlisted personnel and more than $109,500 for officers in 2017. Many military personnel also receive one-time or yearly bonuses, monthly special pays, other allowances, and significant non-cash benefits, including comprehensive health care.

The Ronald W. Reagan National Defense Authorization Act for Fiscal Year 2005 (P.L. 108–375) provided permanent, indefinite appropriations to finance the cost of accruing TRICARE benefits of uniformed servicemembers. These costs are included in the DOD discretionary total.

The Budget includes a proposal to implement annual enrollment fees for the TRICARE-for-Life (TFL) program for Medicare-eligible retirees, phased in over a 4-year period. The Budget also includes a proposal which further adjusts the prescription pharmacy co-payments over a 9-year period for active duty families and all retirees. In addition to discretionary savings in the Defense Health Program, the proposal reduces future accrual costs, resulting in reduced Services' discretionary contributions to the Medicare Eligible Retiree Health Care Fund.

The following summary table reflects the actual base and supplemental 2016 amounts and the base 2017 military personnel appropriation request and the additional amounts for TRICARE accrual funded from permanent, indefinite authority. Total base 2017 military personnel requirements are $135,269 million.

MILITARY PERSONNEL TOTALS WITH TRICARE ACCRUAL AMOUNTS


2016 2017 Base


Appropriation Appropriation


Enacted1 Request


($ mil) ($ mil)


With Accrual With Accrual

Military Personnel, Army 42,770 40,028
Tricare accrual (permanent, indefinite authority) 1,890 1,794


Total, Military Personnel, Army 44,660 41,822


Military Personnel, Navy 27,955 27,952
Tricare accrual (permanent, indefinite authority) 1,281 1,241


Total, Military Personnel, Navy 29,236 29,193


Military Personnel, Marine Corps 12,989 12,813
Tricare accrual (permanent, indefinite authority) 726 702


Total, Military Personnel, Marine Corps 13,715 13,515


Military Personnel, Air Force 28,173 27,945
Tricare accrual (permanent, indefinite authority) 1,239 1,210


Total, Military Personnel, Air Force 29,412 29,155


Reserve Personnel, Army 4,488 4,562
Tricare accrual (permanent, indefinite authority) 358 342


Total, Reserve Personnel, Army 4,846 4,904


Reserve Personnel, Navy 1,880 1,924
Tricare accrual (permanent, indefinite authority) 116 112


Total, Reserve Personnel, Navy 1,996 2,036


Reserve Personnel, Marine Corps 706 745
Tricare accrual (permanent, indefinite authority) 68 65


Total, Reserve Personnel, Marine Corps 774 810


Reserve Personnel, Air Force 1,702 1,743
Tricare accrual (permanent, indefinite authority) 118 113


Total, Reserve Personnel, Air Force 1,820 1,856


National Guard Personnel, Army 8,058 7,911
Tricare accrual (permanent, indefinite authority) 630 589


Total, National Guard Personnel, Army 8,688 8,500


National Guard Personnel, Air Force 3,205 3,280
Tricare accrual (permanent, indefinite authority) 204 197


Total, National Guard Personnel, Air Force 3,409 3,477


Total, Appropriated Military Personnel Accounts 131,924 128,902
Total, Permanent, Indefinite Authority 6,629 6,367


Total, Military Personnel 138,553 135,269



1The 2016 column reflects appropriated amounts available under the Consolidated Appropriations Act, 2016 in Public Law 114–113, including funds provided for overseas contingency operations. Totals may not add due to rounding.

ACTIVE FORCES

YEAR-END NUMBER


2015 actual1 2016 est.1 2017 est.

Defense total 1,314,110 1,301,300 1,281,900
Officers 230,482 228,876 225,858
Enlisted 1,070,702 1,059,503 1,043,164
Academy cadets and midshipmen 12,926 12,921 12,878
Army 491,365 475,000 460,000
Officers 94,610 91,941 88,834
Enlisted 392,327 378,581 366,656
Military Academy cadets 4,428 4,478 4,510
Navy 327,862 327,300 322,900
Officers 54,223 54,333 54,112
Enlisted 269,172 268,524 264,420
Naval Academy midshipmen 4,467 4,443 4,368
Marine Corps 183,526 182,000 182,000
Officers 20,645 20,912 20,912
Enlisted 162,881 161,088 161,088
Air Force 311,357 317,000 317,000
Officers 61,004 61,690 62,000
Enlisted 246,322 251,310 251,000
Air Force Academy cadets 4,031 4,000 4,000

1The 2015 column includes 1,365 Army and 826 Marine Corps end strength funded in the 2015 Overseas Contingency Operations (OCO). The 2016 column reflects the projected end strength levels.

RESERVE FORCES

The number of National Guard and Reserve personnel estimated to participate in the Selected Reserve training programs and the number of full-time active duty military personnel provided for are summarized in the following table.

YEAR-END NUMBER


2015 actual 2016 est. 2017 est.

Defense total 819,062 811,000 801,200
Trained inactive duty 692,607 685,024 675,446
Training pipeline 50,076 48,971 49,403
Full-time active duty 76,379 77,005 76,351
Army Reserve 198,552 198,000 195,000
Trained inactive duty 171,960 172,041 168,733
Training pipeline 10,295 9,698 10,006
Full-time active duty 16,297 16,261 16,261
Navy Reserve 57,359 57,400 58,000
Trained inactive duty 46,170 45,847 46,426
Training pipeline 1,339 1,619 1,619
Full-time active duty 9,850 9,934 9,955
Marine Corps Reserve 38,906 38,900 38,500
Trained inactive duty 33,510 33,445 32,953
Training pipeline 3,161 3,195 3,286
Full-time active duty 2,235 2,260 2,261
Air Force Reserve 68,494 69,200 69,000
Trained inactive duty 63,754 63,681 63,558
Training pipeline 2,060 2,487 2,487
Full-time active duty 2,680 3,032 2,955
Army National Guard 350,023 342,000 335,000
Trained inactive duty 291,280 283,031 276,613
Training pipeline 28,210 28,199 28,232
Full-time active duty 30,533 30,770 30,155
Air National Guard 105,728 105,500 105,700
Trained inactive duty 85,933 86,979 87,163
Training pipeline 5,011 3,773 3,773
Full-time active duty 14,784 14,748 14,764

The Reserve Officers' Training Corps (ROTC) program provides training for reserve and regular officer candidates who have enrolled in the course while attending a college at which an ROTC unit has been established. College graduates who satisfactorily complete the advanced course of the program are commissioned and may be ordered to active duty for a minimum of three years.

The Reserve Officers' Training Corps Vitalization Act of 1964, as amended, authorizes a limited number of scholarships for ROTC students on a competitive basis. Successful candidates for the scholarships generally serve a minimum period of four years on active duty upon graduation and appointment as a commissioned officer. A number of scholarship recipients will fulfill their entire obligation in the Reserve components.

The Armed Forces Health Professions Scholarship Program provides a source of active duty commissioned officers for the various health professions.

The numbers of commissioned officers graduated from these programs are summarized below:


2015 actual 2016 est. 2017 est.

ROTC:
Army 5,578 5,260 5,245
Navy 1,067 1,008 975
Air Force 1,604 1,400 1,400



Total 8,249 7,668 7,620
Marine Corps officer candidates 474 287 481
Total 474 287 481
Health Professions scholarship:
Army 428 422 434
Navy 284 298 299
Air Force 485 426 408



Total 1,197 1,146 1,141

Federal Funds

Military personnel, army

For pay, allowances, individual clothing, subsistence, interest on deposits, gratuities, permanent change of station travel (including all expenses thereof for organizational movements), and expenses of temporary duty travel between permanent duty stations, for members of the Army on active duty (except members of reserve components provided for elsewhere), cadets, and aviation cadets; for members of the Reserve Officers' Training Corps; and for payments pursuant to section 156 of Public Law 97–377, as amended (42 U.S.C. 402 note), and to the Department of Defense Military Retirement Fund, [$41,045,562,000]$40,028,182,000. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 021–2010–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Pay and allowances of officers 13,568 13,319 12,589
0002 Pay and Allowances of enlisted 25,640 24,965 23,374
0003 Pay and allowances of cadets 79 80 81
0004 Subsistence of enlisted personnel 2,174 2,071 1,827
0005 Permanent change of station travel 1,889 1,835 1,812
0006 Other military personnel costs 510 499 345



0799 Total direct obligations 43,860 42,769 40,028
0801 Military Personnel, Army (Reimbursable) 286 267 284



0900 Total new obligations 44,146 43,036 40,312

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1



1050 Unobligated balance (total) 1
Budget authority:
Appropriations, discretionary:
1100 Appropriation 44,376 42,892 40,028
1120 Appropriations transferred to other acct [097–9999] –399
1121 Appropriations transferred from other acct [097–9999] 29
1130 Appropriations permanently reduced –122



1160 Appropriation, discretionary (total) 44,006 42,770 40,028
Spending authority from offsetting collections, discretionary:
1700 Collected 132 267 285
Spending authority from offsetting collections, mandatory:
1800 Collected 154
1900 Budget authority (total) 44,292 43,037 40,313
1930 Total budgetary resources available 44,292 43,037 40,314
Memorandum (non-add) entries:
1940 Unobligated balance expiring –146
1941 Unexpired unobligated balance, end of year 1 2

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 5,527 5,109 3,615
3010 Obligations incurred, unexpired accounts 44,146 43,036 40,312
3011 Obligations incurred, expired accounts 3,352
3020 Outlays (gross) –43,859 –44,530 –40,374
3041 Recoveries of prior year unpaid obligations, expired –4,057



3050 Unpaid obligations, end of year 5,109 3,615 3,553
Memorandum (non-add) entries:
3100 Obligated balance, start of year 5,527 5,109 3,615
3200 Obligated balance, end of year 5,109 3,615 3,553

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 44,138 43,037 40,313
Outlays, gross:
4010 Outlays from new discretionary authority 40,961 39,830 37,311
4011 Outlays from discretionary balances 2,744 4,700 3,063



4020 Outlays, gross (total) 43,705 44,530 40,374
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –132 –259 –276
4033 Non-Federal sources –45 –8 –9



4040 Offsets against gross budget authority and outlays (total) –177 –267 –285
Additional offsets against gross budget authority only:
4052 Offsetting collections credited to expired accounts 45



4070 Budget authority, net (discretionary) 44,006 42,770 40,028
4080 Outlays, net (discretionary) 43,528 44,263 40,089
Mandatory:
4090 Budget authority, gross 154
Outlays, gross:
4100 Outlays from new mandatory authority 154
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4120 Federal sources –154
4180 Budget authority, net (total) 44,006 42,770 40,028
4190 Outlays, net (total) 43,528 44,263 40,089

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 44,006 42,770 40,028
Outlays 43,528 44,263 40,089
Overseas contingency operations:
Budget Authority 2,052
Outlays 1,898
Total:
Budget Authority 44,006 42,770 42,080
Outlays 43,528 44,263 41,987

Object Classification (in millions of dollars)


Identification code 021–2010–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.6 Military personnel - basic allowance for housing 7,330 7,211 6,898
11.7 Military personnel 24,061 23,426 21,989
11.8 Special personal services payments 1 1 1



11.9 Total personnel compensation 31,392 30,638 28,888
12.2 Accrued retirement benefits 6,546 6,268 5,631
12.2 Other personnel benefits 3,831 3,739 3,610
13.0 Benefits for former personnel 278 293 169
21.0 Travel and transportation of persons 186 432 360
22.0 Transportation of things 1,379 1,190 1,187
25.7 Operation and maintenance of equipment 39 12 14
26.0 Supplies and materials 148 142 131
42.0 Insurance claims and indemnities 58 52 38
43.0 Interest and dividends 3 3



99.0 Direct obligations 43,860 42,769 40,028
99.0 Reimbursable obligations 286 267 284



99.9 Total new obligations 44,146 43,036 40,312

Medicare-Eligible Retiree Health Fund Contribution, Army

Program and Financing (in millions of dollars)


Identification code 021–1004–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Health care contribution - Officers 391 371 382
0002 Health care contribution - Enlisted 1,656 1,519 1,573



0900 Total new obligations (object class 12.2) 2,047 1,890 1,955

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 2,047 1,890 1,955
1930 Total budgetary resources available 2,047 1,890 1,955

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts 2,047 1,890 1,955
3020 Outlays (gross) –2,047 –1,890 –1,955

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 2,047 1,890 1,955
Outlays, gross:
4010 Outlays from new discretionary authority 2,047 1,890 1,955
4180 Budget authority, net (total) 2,047 1,890 1,955
4190 Outlays, net (total) 2,047 1,890 1,955

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 2,047 1,890 1,955
Outlays 2,047 1,890 1,955
Legislative proposal, not subject to PAYGO:
Budget Authority –161
Outlays –161
Total:
Budget Authority 2,047 1,890 1,794
Outlays 2,047 1,890 1,794

Medicare-Eligible Retiree Health Fund Contribution, Army

(Legislative proposal, not subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 021–1004–2–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Health care contribution - Officers –83
0002 Health care contribution - Enlisted –78



0900 Total new obligations –161

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation –161
1900 Budget authority (total) –161
1930 Total budgetary resources available –161

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts –161
3020 Outlays (gross) 161

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –161
Outlays, gross:
4010 Outlays from new discretionary authority –161
4180 Budget authority, net (total) –161
4190 Outlays, net (total) –161

Object Classification (in millions of dollars)


Identification code 021–1004–2–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
12.2 Military personnel benefits –83
12.2 Military personnel benefits –78



99.9 Total new obligations –161

Military personnel, navy

For pay, allowances, individual clothing, subsistence, interest on deposits, gratuities, permanent change of station travel (including all expenses thereof for organizational movements), and expenses of temporary duty travel between permanent duty stations, for members of the Navy on active duty (except members of the Reserve provided for elsewhere), midshipmen, and aviation cadets; for members of the Reserve Officers' Training Corps; and for payments pursuant to section 156 of Public Law 97–377, as amended (42 U.S.C. 402 note), and to the Department of Defense Military Retirement Fund, [$27,835,183,000]$27,951,605,000. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 017–1453–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Pay and allowances of officers 7,758 7,735 7,809
0002 Pay and allowances of enlisted personnel 17,616 17,807 17,990
0003 Pay and allowances of cadets 79 79 82
0004 Subsistence of enlisted personnel 1,175 1,241 1,176
0005 Permanent change of station travel 918 923 741
0006 Other military personnel costs 165 170 154



0799 Total direct obligations 27,711 27,955 27,952
0801 Military Personnel, Navy (Reimbursable) 366 366 330



0900 Total new obligations 28,077 28,321 28,282

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 27,785 28,086 27,952
1120 Appropriations transferred to other acct [097–9999] –64
1121 Appropriations transferred from other acct [097–9999] 76
1130 Appropriations permanently reduced –131



1160 Appropriation, discretionary (total) 27,797 27,955 27,952
Spending authority from offsetting collections, discretionary:
1700 Collected 191 366 330
1701 Change in uncollected payments, Federal sources 5



1750 Spending auth from offsetting collections, disc (total) 196 366 330
Spending authority from offsetting collections, mandatory:
1800 Collected 172
1900 Budget authority (total) 28,165 28,321 28,282
1930 Total budgetary resources available 28,165 28,321 28,282
Memorandum (non-add) entries:
1940 Unobligated balance expiring –88

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 1,940 1,706 1,601
3010 Obligations incurred, unexpired accounts 28,077 28,321 28,282
3011 Obligations incurred, expired accounts 476
3020 Outlays (gross) –28,344 –28,426 –28,177
3041 Recoveries of prior year unpaid obligations, expired –443



3050 Unpaid obligations, end of year 1,706 1,601 1,706
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –6 –5 –5
3070 Change in uncollected pymts, Fed sources, unexpired –5
3071 Change in uncollected pymts, Fed sources, expired 6



3090 Uncollected pymts, Fed sources, end of year –5 –5 –5
Memorandum (non-add) entries:
3100 Obligated balance, start of year 1,934 1,701 1,596
3200 Obligated balance, end of year 1,701 1,596 1,701

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 27,993 28,321 28,282
Outlays, gross:
4010 Outlays from new discretionary authority 26,581 26,923 26,884
4011 Outlays from discretionary balances 1,591 1,503 1,293



4020 Outlays, gross (total) 28,172 28,426 28,177
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –200 –366 –330



4040 Offsets against gross budget authority and outlays (total) –200 –366 –330
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –5
4052 Offsetting collections credited to expired accounts 9



4060 Additional offsets against budget authority only (total) 4



4070 Budget authority, net (discretionary) 27,797 27,955 27,952
4080 Outlays, net (discretionary) 27,972 28,060 27,847
Mandatory:
4090 Budget authority, gross 172
Outlays, gross:
4100 Outlays from new mandatory authority 172
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4120 Federal sources –172
4180 Budget authority, net (total) 27,797 27,955 27,952
4190 Outlays, net (total) 27,972 28,060 27,847

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 27,797 27,955 27,952
Outlays 27,972 28,060 27,847
Overseas contingency operations:
Budget Authority 331
Outlays 314
Total:
Budget Authority 27,797 27,955 28,283
Outlays 27,972 28,060 28,161

Object Classification (in millions of dollars)


Identification code 017–1453–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.6 Military personnel - basic allowance for housing 5,356 5,544 5,704
11.7 Military personnel 14,855 14,801 15,152



11.9 Total personnel compensation 20,211 20,345 20,856
12.2 Accrued retirement benefits 4,047 4,015 3,795
12.2 Other personnel benefits 2,442 2,572 2,436
13.0 Benefits for former personnel 86 83 79
21.0 Travel and transportation of persons 229 238 176
22.0 Transportation of things 581 580 500
25.7 Operation and maintenance of equipment 13 12 12
26.0 Supplies and materials 81 84 83
42.0 Insurance claims and indemnities 20 25 14
43.0 Interest and dividends 1 1 1



99.0 Direct obligations 27,711 27,955 27,952
99.0 Reimbursable obligations 366 366 330



99.9 Total new obligations 28,077 28,321 28,282

Medicare-Eligible Retiree Health Fund Contribution, Navy

Program and Financing (in millions of dollars)


Identification code 017–1000–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Health care contribution - Officers 222 217 228
0002 Health care contribution - Enlisted 1,091 1,064 1,124



0900 Total new obligations (object class 12.2) 1,313 1,281 1,352

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 1,313 1,281 1,352
1930 Total budgetary resources available 1,313 1,281 1,352

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts 1,313 1,281 1,352
3020 Outlays (gross) –1,313 –1,281 –1,352

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 1,313 1,281 1,352
Outlays, gross:
4010 Outlays from new discretionary authority 1,313 1,281 1,352
4180 Budget authority, net (total) 1,313 1,281 1,352
4190 Outlays, net (total) 1,313 1,281 1,352

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 1,313 1,281 1,352
Outlays 1,313 1,281 1,352
Legislative proposal, not subject to PAYGO:
Budget Authority –111
Outlays –111
Total:
Budget Authority 1,313 1,281 1,241
Outlays 1,313 1,281 1,241

Medicare-Eligible Retiree Health Fund Contribution, Navy

(Legislative proposal, not subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 017–1000–2–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Health care contribution - Officers –57
0002 Health care contribution - Enlisted –54



0900 Total new obligations –111

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation –111
1900 Budget authority (total) –111
1930 Total budgetary resources available –111

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts –111
3020 Outlays (gross) 111

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –111
Outlays, gross:
4010 Outlays from new discretionary authority –111
4180 Budget authority, net (total) –111
4190 Outlays, net (total) –111

Object Classification (in millions of dollars)


Identification code 017–1000–2–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
12.2 Military personnel benefits –57
12.2 Military personnel benefits –54



99.9 Total new obligations –111

Military personnel, marine corps

For pay, allowances, individual clothing, subsistence, interest on deposits, gratuities, permanent change of station travel (including all expenses thereof for organizational movements), and expenses of temporary duty travel between permanent duty stations, for members of the Marine Corps on active duty (except members of the Reserve provided for elsewhere); and for payments pursuant to section 156 of Public Law 97–377, as amended (42 U.S.C. 402 note), and to the Department of Defense Military Retirement Fund, [$12,859,152,000]$12,813,412,000. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 017–1105–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Pay and allowances of officers 2,816 2,793 2,763
0002 Pay and allowances of enlisted personnel 8,899 8,807 8,699
0004 Subsistence of enlisted personnel 782 804 814
0005 Permanent change of station travel 445 467 433
0006 Other military personnel costs 105 117 104



0799 Total direct obligations 13,047 12,988 12,813
0801 Military Personnel, Marine Corps (Reimbursable) 28 29 35



0900 Total new obligations 13,075 13,017 12,848

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1



1050 Unobligated balance (total) 1
Budget authority:
Appropriations, discretionary:
1100 Appropriation 13,232 13,031 12,813
1120 Appropriations transferred to other acct [097–9999] –93
1121 Appropriations transferred from other acct [097–9999] 18
1130 Appropriations permanently reduced –42



1160 Appropriation, discretionary (total) 13,157 12,989 12,813
Spending authority from offsetting collections, discretionary:
1700 Collected 27 29 35
1701 Change in uncollected payments, Federal sources 1



1750 Spending auth from offsetting collections, disc (total) 28 29 35
1900 Budget authority (total) 13,185 13,018 12,848
1930 Total budgetary resources available 13,185 13,018 12,849
Memorandum (non-add) entries:
1940 Unobligated balance expiring –110
1941 Unexpired unobligated balance, end of year 1 1

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 1,130 1,134 1,201
3010 Obligations incurred, unexpired accounts 13,075 13,017 12,848
3011 Obligations incurred, expired accounts 240
3020 Outlays (gross) –13,044 –12,950 –13,158
3041 Recoveries of prior year unpaid obligations, expired –267



3050 Unpaid obligations, end of year 1,134 1,201 891
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –4 –1 –1
3070 Change in uncollected pymts, Fed sources, unexpired –1
3071 Change in uncollected pymts, Fed sources, expired 4



3090 Uncollected pymts, Fed sources, end of year –1 –1 –1
Memorandum (non-add) entries:
3100 Obligated balance, start of year 1,126 1,133 1,200
3200 Obligated balance, end of year 1,133 1,200 890

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 13,185 13,018 12,848
Outlays, gross:
4010 Outlays from new discretionary authority 12,154 12,277 12,118
4011 Outlays from discretionary balances 890 673 1,040



4020 Outlays, gross (total) 13,044 12,950 13,158
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –24 –29 –35
4033 Non-Federal sources –13



4040 Offsets against gross budget authority and outlays (total) –37 –29 –35
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –1
4052 Offsetting collections credited to expired accounts 10



4060 Additional offsets against budget authority only (total) 9



4070 Budget authority, net (discretionary) 13,157 12,989 12,813
4080 Outlays, net (discretionary) 13,007 12,921 13,123
4180 Budget authority, net (total) 13,157 12,989 12,813
4190 Outlays, net (total) 13,007 12,921 13,123

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 13,157 12,989 12,813
Outlays 13,007 12,921 13,123
Overseas contingency operations:
Budget Authority 180
Outlays 170
Total:
Budget Authority 13,157 12,989 12,993
Outlays 13,007 12,921 13,293

Object Classification (in millions of dollars)


Identification code 017–1105–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.6 Military personnel - basic allowance for housing 2,030 2,068 2,068
11.7 Military personnel 7,375 7,351 7,397



11.9 Total personnel compensation 9,405 9,419 9,465
12.2 Accrued retirement benefits 2,030 1,987 1,876
12.2 Other personnel benefits 1,048 991 922
13.0 Benefits for former personnel 77 84 78
21.0 Travel and transportation of persons 198 215 199
22.0 Transportation of things 196 203 181
25.7 Operation and maintenance of equipment 13 10 12
26.0 Supplies and materials 65 62 67
42.0 Insurance claims and indemnities 15 17 13



99.0 Direct obligations 13,047 12,988 12,813
99.0 Reimbursable obligations 28 29 35



99.9 Total new obligations 13,075 13,017 12,848

Medicare-Eligible Retiree Health Fund Contribution, Marine Corps

Program and Financing (in millions of dollars)


Identification code 017–1001–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Health care contribution - Officers 87 83 89
0002 Health care contribution - Enlisted 675 643 677



0900 Total new obligations (object class 12.2) 762 726 766

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 762 726 766
1930 Total budgetary resources available 762 726 766

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts 762 726 766
3020 Outlays (gross) –762 –726 –766

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 762 726 766
Outlays, gross:
4010 Outlays from new discretionary authority 762 726 766
4180 Budget authority, net (total) 762 726 766
4190 Outlays, net (total) 762 726 766

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 762 726 766
Outlays 762 726 766
Legislative proposal, not subject to PAYGO:
Budget Authority –64
Outlays –64
Total:
Budget Authority 762 726 702
Outlays 762 726 702

Medicare-Eligible Retiree Health Fund Contribution, Marine Corps

(Legislative proposal, not subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 017–1001–2–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Health care contribution - Officers –33
0002 Health care contribution - Enlisted –31



0900 Total new obligations –64

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation –64
1900 Budget authority (total) –64
1930 Total budgetary resources available –64

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts –64
3020 Outlays (gross) 64

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –64
Outlays, gross:
4010 Outlays from new discretionary authority –64
4180 Budget authority, net (total) –64
4190 Outlays, net (total) –64

Object Classification (in millions of dollars)


Identification code 017–1001–2–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
12.2 Military personnel benefits –33
12.2 Military personnel benefits –31



99.9 Total new obligations –64

Military personnel, air force

For pay, allowances, individual clothing, subsistence, interest on deposits, gratuities, permanent change of station travel (including all expenses thereof for organizational movements), and expenses of temporary duty travel between permanent duty stations, for members of the Air Force on active duty (except members of reserve components provided for elsewhere), cadets, and aviation cadets; for members of the Reserve Officers' Training Corps; and for payments pursuant to section 156 of Public Law 97–377, as amended (42 U.S.C. 402 note), and to the Department of Defense Military Retirement Fund, [$27,679,066,000]$27,944,615,000. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 057–3500–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Pay and allowances of officers 8,687 8,844 8,862
0002 Pay and allowances of enlisted 16,392 16,710 16,571
0003 Pay and allowances of cadets 70 71 72
0004 Subsistence of enlisted personnel 1,169 1,167 1,104
0005 Permanent Change of Station Travel 1,174 1,233 1,209
0006 Other military personnel costs 155 148 126



0799 Total direct obligations 27,647 28,173 27,944
0801 Military Personnel, Air Force (Reimbursable) 439 451 462



0900 Total new obligations 28,086 28,624 28,406

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 28,105 28,405 27,945
1120 Appropriations transferred to other acct [097–9999] –294
1121 Appropriations transferred from other acct [097–9999] 27
1130 Appropriations permanently reduced –232



1160 Appropriation, discretionary (total) 27,838 28,173 27,945
Spending authority from offsetting collections, discretionary:
1700 Collected 190 451 462
1701 Change in uncollected payments, Federal sources 108



1750 Spending auth from offsetting collections, disc (total) 298 451 462
Spending authority from offsetting collections, mandatory:
1800 Collected 141
1900 Budget authority (total) 28,277 28,624 28,407
1930 Total budgetary resources available 28,277 28,624 28,407
Memorandum (non-add) entries:
1940 Unobligated balance expiring –191
1941 Unexpired unobligated balance, end of year 1

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 2,162 1,994 1,621
3010 Obligations incurred, unexpired accounts 28,086 28,624 28,406
3011 Obligations incurred, expired accounts 7
3020 Outlays (gross) –28,120 –28,997 –28,279
3041 Recoveries of prior year unpaid obligations, expired –141



3050 Unpaid obligations, end of year 1,994 1,621 1,748
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –50 –106 –106
3070 Change in uncollected pymts, Fed sources, unexpired –108
3071 Change in uncollected pymts, Fed sources, expired 52



3090 Uncollected pymts, Fed sources, end of year –106 –106 –106
Memorandum (non-add) entries:
3100 Obligated balance, start of year 2,112 1,888 1,515
3200 Obligated balance, end of year 1,888 1,515 1,642

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 28,136 28,624 28,407
Outlays, gross:
4010 Outlays from new discretionary authority 26,156 27,103 26,898
4011 Outlays from discretionary balances 1,823 1,894 1,381



4020 Outlays, gross (total) 27,979 28,997 28,279
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –194 –451 –462
4033 Non-Federal sources –29



4040 Offsets against gross budget authority and outlays (total) –223 –451 –462
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –108
4052 Offsetting collections credited to expired accounts 33



4060 Additional offsets against budget authority only (total) –75



4070 Budget authority, net (discretionary) 27,838 28,173 27,945
4080 Outlays, net (discretionary) 27,756 28,546 27,817
Mandatory:
4090 Budget authority, gross 141
Outlays, gross:
4100 Outlays from new mandatory authority 141
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4120 Federal sources –141
4180 Budget authority, net (total) 27,838 28,173 27,945
4190 Outlays, net (total) 27,756 28,546 27,817

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 27,838 28,173 27,945
Outlays 27,756 28,546 27,817
Overseas contingency operations:
Budget Authority 720
Outlays 681
Total:
Budget Authority 27,838 28,173 28,665
Outlays 27,756 28,546 28,498

Object Classification (in millions of dollars)


Identification code 057–3500–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.6 Military personnel - basic allowance for housing 4,855 5,195 5,109
11.7 Military personnel 14,967 15,078 15,251



11.9 Total personnel compensation 19,822 20,273 20,360
12.2 Accrued retirement benefits 4,169 4,047 3,954
12.2 Other personnel benefits 2,474 2,624 2,451
13.0 Benefits for former personnel 80 77 53
21.0 Travel and transportation of persons 330 353 347
22.0 Transportation of things 664 688 677
25.7 Operation and maintenance of equipment 24 24 24
26.0 Supplies and materials 55 58 59
42.0 Insurance claims and indemnities 27 26 16
43.0 Interest and dividends 2 3 3



99.0 Direct obligations 27,647 28,173 27,944
99.0 Reimbursable obligations 439 451 462



99.9 Total new obligations 28,086 28,624 28,406

Medicare-Eligible Retiree Health Fund Contribution, Air Force

Program and Financing (in millions of dollars)


Identification code 057–1007–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Health care contribution - Officers 252 246 262
0002 Health care contribution - Enlisted 1,022 993 1,057



0900 Total new obligations (object class 12.2) 1,274 1,239 1,319

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 1,274 1,239 1,319
1930 Total budgetary resources available 1,274 1,239 1,319

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts 1,274 1,239 1,319
3020 Outlays (gross) –1,274 –1,239 –1,319

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 1,274 1,239 1,319
Outlays, gross:
4010 Outlays from new discretionary authority 1,274 1,239 1,319
4180 Budget authority, net (total) 1,274 1,239 1,319
4190 Outlays, net (total) 1,274 1,239 1,319

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 1,274 1,239 1,319
Outlays 1,274 1,239 1,319
Legislative proposal, not subject to PAYGO:
Budget Authority –109
Outlays –109
Total:
Budget Authority 1,274 1,239 1,210
Outlays 1,274 1,239 1,210

Medicare-Eligible Retiree Health Fund Contribution, Air Force

(Legislative proposal, not subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 057–1007–2–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Health care contribution - Officers –56
0002 Health care contribution - Enlisted –53



0900 Total new obligations –109

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation –109
1900 Budget authority (total) –109
1930 Total budgetary resources available –109

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts –109
3020 Outlays (gross) 109

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –109
Outlays, gross:
4010 Outlays from new discretionary authority –109
4180 Budget authority, net (total) –109
4190 Outlays, net (total) –109

Object Classification (in millions of dollars)


Identification code 057–1007–2–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
12.2 Military personnel benefits –56
12.2 Military personnel benefits –53



99.9 Total new obligations –109

Reserve personnel, army

For pay, allowances, clothing, subsistence, gratuities, travel, and related expenses for personnel of the Army Reserve on active duty under sections 10211, 10302, and 3038 of title 10, United States Code, or while serving on active duty under section 12301(d) of title 10, United States Code, in connection with performing duty specified in section 12310(a) of title 10, United States Code, or while undergoing reserve training, or while performing drills or equivalent duty or other duty, and expenses authorized by section 16131 of title 10, United States Code; and for payments to the Department of Defense Military Retirement Fund, [$4,463,164,000]$4,561,703,000. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 021–2070–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Reserve component training and support 4,350 4,488 4,562
0801 Reserve Personnel, Army (Reimbursable) 35 35 43



0900 Total new obligations 4,385 4,523 4,605

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 4,343 4,488 4,562
1120 Appropriations transferred to other acct [097–9999] –1
1121 Appropriations transferred from other acct [097–9999] 10



1160 Appropriation, discretionary (total) 4,352 4,488 4,562
Spending authority from offsetting collections, discretionary:
1700 Collected 31 35 43
1701 Change in uncollected payments, Federal sources 4



1750 Spending auth from offsetting collections, disc (total) 35 35 43
1900 Budget authority (total) 4,387 4,523 4,605
1930 Total budgetary resources available 4,387 4,523 4,605
Memorandum (non-add) entries:
1940 Unobligated balance expiring –2

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 583 495 482
3010 Obligations incurred, unexpired accounts 4,385 4,523 4,605
3011 Obligations incurred, expired accounts 308
3020 Outlays (gross) –4,433 –4,536 –4,528
3041 Recoveries of prior year unpaid obligations, expired –348



3050 Unpaid obligations, end of year 495 482 559
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –13 –11 –11
3070 Change in uncollected pymts, Fed sources, unexpired –4
3071 Change in uncollected pymts, Fed sources, expired 6



3090 Uncollected pymts, Fed sources, end of year –11 –11 –11
Memorandum (non-add) entries:
3100 Obligated balance, start of year 570 484 471
3200 Obligated balance, end of year 484 471 548

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 4,387 4,523 4,605
Outlays, gross:
4010 Outlays from new discretionary authority 4,099 4,101 4,176
4011 Outlays from discretionary balances 334 435 352



4020 Outlays, gross (total) 4,433 4,536 4,528
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –32 –35 –43
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –4
4052 Offsetting collections credited to expired accounts 1



4060 Additional offsets against budget authority only (total) –3



4070 Budget authority, net (discretionary) 4,352 4,488 4,562
4080 Outlays, net (discretionary) 4,401 4,501 4,485
4180 Budget authority, net (total) 4,352 4,488 4,562
4190 Outlays, net (total) 4,401 4,501 4,485

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 4,352 4,488 4,562
Outlays 4,401 4,501 4,485
Overseas contingency operations:
Budget Authority 43
Outlays 39
Total:
Budget Authority 4,352 4,488 4,605
Outlays 4,401 4,501 4,524

Object Classification (in millions of dollars)


Identification code 021–2070–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.6 Military personnel - basic allowance for housing 388 528 518
11.7 Military personnel 2,758 2,631 2,724



11.9 Total personnel compensation 3,146 3,159 3,242
12.2 Accrued retirement benefits 623 620 640
12.2 Other personnel benefits 257 396 370
21.0 Travel and transportation of persons 273 257 254
26.0 Supplies and materials 51 55 55
42.0 Insurance claims and indemnities 1 1



99.0 Direct obligations 4,350 4,488 4,562
99.0 Reimbursable obligations 35 35 43



99.9 Total new obligations 4,385 4,523 4,605

Medicare-Eligible Retiree Health Fund Contribution, Reserve Personnel, Army

Program and Financing (in millions of dollars)


Identification code 021–1005–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Health care contribution - Reserve component 395 358 376



0900 Total new obligations (object class 12.2) 395 358 376

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 395 358 376
1930 Total budgetary resources available 395 358 376

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts 395 358 376
3020 Outlays (gross) –395 –358 –376

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 395 358 376
Outlays, gross:
4010 Outlays from new discretionary authority 395 358 376
4180 Budget authority, net (total) 395 358 376
4190 Outlays, net (total) 395 358 376

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 395 358 376
Outlays 395 358 376
Legislative proposal, not subject to PAYGO:
Budget Authority –34
Outlays –34
Total:
Budget Authority 395 358 342
Outlays 395 358 342

Medicare-Eligible Retiree Health Fund Contribution, Reserve Personnel, Army

(Legislative proposal, not subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 021–1005–2–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Health care contribution - Reserve component –20
0002 Health care contribution - Reserve component –14



0900 Total new obligations –34

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation –34
1900 Budget authority (total) –34
1930 Total budgetary resources available –34

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts –34
3020 Outlays (gross) 34

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –34
Outlays, gross:
4010 Outlays from new discretionary authority –34
4180 Budget authority, net (total) –34
4190 Outlays, net (total) –34

Object Classification (in millions of dollars)


Identification code 021–1005–2–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
12.2 Military - Accrued health care –20
12.2 Military Accrued health care –14



99.9 Total new obligations –34

Reserve personnel, navy

For pay, allowances, clothing, subsistence, gratuities, travel, and related expenses for personnel of the Navy Reserve on active duty under section 10211 of title 10, United States Code, or while serving on active duty under section 12301(d) of title 10, United States Code, in connection with performing duty specified in section 12310(a) of title 10, United States Code, or while undergoing reserve training, or while performing drills or equivalent duty, and expenses authorized by section 16131 of title 10, United States Code; and for payments to the Department of Defense Military Retirement Fund, [$1,866,891,000]$1,924,155,000. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 017–1405–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Reserve component training and support 1,886 1,880 1,924
0801 Reserve Personnel, Navy (Reimbursable) 33 63 35



0900 Total new obligations 1,919 1,943 1,959

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 1,850 1,880 1,924
1121 Appropriations transferred from other acct [097–9999] 39



1160 Appropriation, discretionary (total) 1,889 1,880 1,924
Spending authority from offsetting collections, discretionary:
1700 Collected 28 63 35
1701 Change in uncollected payments, Federal sources 7



1750 Spending auth from offsetting collections, disc (total) 35 63 35
1900 Budget authority (total) 1,924 1,943 1,959
1930 Total budgetary resources available 1,924 1,943 1,959
Memorandum (non-add) entries:
1940 Unobligated balance expiring –5

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 128 151 149
3010 Obligations incurred, unexpired accounts 1,919 1,943 1,959
3011 Obligations incurred, expired accounts 35
3020 Outlays (gross) –1,887 –1,945 –1,947
3041 Recoveries of prior year unpaid obligations, expired –44



3050 Unpaid obligations, end of year 151 149 161
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –23 –26 –26
3070 Change in uncollected pymts, Fed sources, unexpired –7
3071 Change in uncollected pymts, Fed sources, expired 4



3090 Uncollected pymts, Fed sources, end of year –26 –26 –26
Memorandum (non-add) entries:
3100 Obligated balance, start of year 105 125 123
3200 Obligated balance, end of year 125 123 135

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 1,924 1,943 1,959
Outlays, gross:
4010 Outlays from new discretionary authority 1,779 1,802 1,815
4011 Outlays from discretionary balances 108 143 132



4020 Outlays, gross (total) 1,887 1,945 1,947
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –32 –63 –35



4040 Offsets against gross budget authority and outlays (total) –32 –63 –35
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –7
4052 Offsetting collections credited to expired accounts 4



4060 Additional offsets against budget authority only (total) –3



4070 Budget authority, net (discretionary) 1,889 1,880 1,924
4080 Outlays, net (discretionary) 1,855 1,882 1,912
4180 Budget authority, net (total) 1,889 1,880 1,924
4190 Outlays, net (total) 1,855 1,882 1,912

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 1,889 1,880 1,924
Outlays 1,855 1,882 1,912
Overseas contingency operations:
Budget Authority 12
Outlays 11
Total:
Budget Authority 1,889 1,880 1,936
Outlays 1,855 1,882 1,923

Object Classification (in millions of dollars)


Identification code 017–1405–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.6 Military personnel - basic allowance for housing 251 243 267
11.7 Military personnel 1,079 1,084 1,101



11.9 Total personnel compensation 1,330 1,327 1,368
12.2 Accrued retirement benefits 251 256 252
12.2 Other personnel benefits 112 115 112
21.0 Travel and transportation of persons 167 160 167
22.0 Transportation of things 17 13 16
26.0 Supplies and materials 7 8 8
42.0 Insurance claims and indemnities 1 1 1



99.0 Direct obligations 1,885 1,880 1,924
99.0 Reimbursable obligations 34 63 35



99.9 Total new obligations 1,919 1,943 1,959

Medicare-Eligible Retiree Health Fund Contribution, Reserve Personnel, Navy

Program and Financing (in millions of dollars)


Identification code 017–1002–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Health care contribution - Reserve component 125 116 123



0900 Total new obligations (object class 12.2) 125 116 123

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 125 116 123
1930 Total budgetary resources available 125 116 123

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts 125 116 123
3020 Outlays (gross) –125 –116 –123

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 125 116 123
Outlays, gross:
4010 Outlays from new discretionary authority 125 116 123
4180 Budget authority, net (total) 125 116 123
4190 Outlays, net (total) 125 116 123

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 125 116 123
Outlays 125 116 123
Legislative proposal, not subject to PAYGO:
Budget Authority –11
Outlays –11
Total:
Budget Authority 125 116 112
Outlays 125 116 112

Medicare-Eligible Retiree Health Fund Contribution, Reserve Personnel, Navy

(Legislative proposal, not subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 017–1002–2–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Health care contribution - Reserve component –6
0002 Health care contribution - Reserve component –5



0900 Total new obligations –11

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation –11
1900 Budget authority (total) –11
1930 Total budgetary resources available –11

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts –11
3020 Outlays (gross) 11

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –11
Outlays, gross:
4010 Outlays from new discretionary authority –11
4180 Budget authority, net (total) –11
4190 Outlays, net (total) –11

Object Classification (in millions of dollars)


Identification code 017–1002–2–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
12.2 Military personnel benefits –6
12.2 Military personnel benefits –5



99.9 Total new obligations –11

Reserve personnel, marine corps

For pay, allowances, clothing, subsistence, gratuities, travel, and related expenses for personnel of the Marine Corps Reserve on active duty under section 10211 of title 10, United States Code, or while serving on active duty under section 12301(d) of title 10, United States Code, in connection with performing duty specified in section 12310(a) of title 10, United States Code, or while undergoing reserve training, or while performing drills or equivalent duty, and for members of the Marine Corps platoon leaders class, and expenses authorized by section 16131 of title 10, United States Code; and for payments to the Department of Defense Military Retirement Fund, [$702,481,000]$744,995,000. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 017–1108–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Reserve component training and support 695 706 745
0801 Reserve Personnel, Marine Corps (Reimbursable) 3 4 4



0900 Total new obligations 698 710 749

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 665 706 745
1121 Appropriations transferred from other acct [097–9999] 35



1160 Appropriation, discretionary (total) 700 706 745
Spending authority from offsetting collections, discretionary:
1700 Collected 3 4 4
1900 Budget authority (total) 703 710 749
1930 Total budgetary resources available 703 710 749
Memorandum (non-add) entries:
1940 Unobligated balance expiring –5

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 61 53 49
3010 Obligations incurred, unexpired accounts 698 710 749
3011 Obligations incurred, expired accounts 10
3020 Outlays (gross) –697 –714 –743
3041 Recoveries of prior year unpaid obligations, expired –19



3050 Unpaid obligations, end of year 53 49 55
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –1
3071 Change in uncollected pymts, Fed sources, expired 1
Memorandum (non-add) entries:
3100 Obligated balance, start of year 60 53 49
3200 Obligated balance, end of year 53 49 55

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 703 710 749
Outlays, gross:
4010 Outlays from new discretionary authority 658 664 701
4011 Outlays from discretionary balances 39 50 42



4020 Outlays, gross (total) 697 714 743
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –4 –4 –4
4033 Non-Federal sources –5



4040 Offsets against gross budget authority and outlays (total) –9 –4 –4
Additional offsets against gross budget authority only:
4052 Offsetting collections credited to expired accounts 6



4060 Additional offsets against budget authority only (total) 6



4070 Budget authority, net (discretionary) 700 706 745
4080 Outlays, net (discretionary) 688 710 739
4180 Budget authority, net (total) 700 706 745
4190 Outlays, net (total) 688 710 739

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 700 706 745
Outlays 688 710 739
Overseas contingency operations:
Budget Authority 4
Outlays 4
Total:
Budget Authority 700 706 749
Outlays 688 710 743

Object Classification (in millions of dollars)


Identification code 017–1108–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.6 Military personnel - basic allowance for housing 70 71 75
11.7 Military personnel 425 426 447



11.9 Total personnel compensation 495 497 522
12.2 Accrued retirement benefits 93 94 100
12.2 Other personnel benefits 36 36 46
21.0 Travel and transportation of persons 50 59 57
22.0 Transportation of things 3 4 4
26.0 Supplies and materials 12 11 11
41.0 Grants, subsidies, and contributions 1 1 2
42.0 Insurance claims and indemnities 4 4 3



99.0 Direct obligations 694 706 745
99.0 Reimbursable obligations 4 4 4



99.9 Total new obligations 698 710 749

Medicare-Eligible Retiree Health Fund Contribution, Reserve Personnel, Marine Corps

Program and Financing (in millions of dollars)


Identification code 017–1003–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Health care contribution - Reserve component 74 68 72



0900 Total new obligations (object class 12.2) 74 68 72

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 74 68 72
1930 Total budgetary resources available 74 68 72

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts 74 68 72
3020 Outlays (gross) –74 –68 –72

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 74 68 72
Outlays, gross:
4010 Outlays from new discretionary authority 74 68 72
4180 Budget authority, net (total) 74 68 72
4190 Outlays, net (total) 74 68 72

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 74 68 72
Outlays 74 68 72
Legislative proposal, not subject to PAYGO:
Budget Authority –7
Outlays –7
Total:
Budget Authority 74 68 65
Outlays 74 68 65

Medicare-Eligible Retiree Health Fund Contribution, Reserve Personnel, Marine Corps

(Legislative proposal, not subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 017–1003–2–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Health care contribution - Reserve component –4
0002 Health care contribution - Reserve component –3



0900 Total new obligations –7

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation –7
1900 Budget authority (total) –7
1930 Total budgetary resources available –7

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts –7
3020 Outlays (gross) 7

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –7
Outlays, gross:
4010 Outlays from new discretionary authority –7
4180 Budget authority, net (total) –7
4190 Outlays, net (total) –7

Object Classification (in millions of dollars)


Identification code 017–1003–2–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
12.2 Military personnel benefits –4
12.2 Military personnel benefits –3



99.9 Total new obligations –7

Reserve personnel, air force

For pay, allowances, clothing, subsistence, gratuities, travel, and related expenses for personnel of the Air Force Reserve on active duty under sections 10211, 10305, and 8038 of title 10, United States Code, or while serving on active duty under section 12301(d) of title 10, United States Code, in connection with performing duty specified in section 12310(a) of title 10, United States Code, or while undergoing reserve training, or while performing drills or equivalent duty or other duty, and expenses authorized by section 16131 of title 10, United States Code; and for payments to the Department of Defense Military Retirement Fund, [$1,682,942,000]$1,742,906,000. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 057–3700–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Reserve component training and support 1,678 1,702 1,743
0801 Reserve Personnel, Air Force (Reimbursable) 10 10 10



0900 Total new obligations 1,688 1,712 1,753

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1 1
1011 Unobligated balance transfer from other acct [097–9999] 1



1050 Unobligated balance (total) 1 1 1
Budget authority:
Appropriations, discretionary:
1100 Appropriation 1,672 1,702 1,743
1121 Appropriations transferred from other acct [097–9999] 16



1160 Appropriation, discretionary (total) 1,688 1,702 1,743
Spending authority from offsetting collections, discretionary:
1700 Collected 10 10 10
1900 Budget authority (total) 1,698 1,712 1,753
1930 Total budgetary resources available 1,699 1,713 1,754
Memorandum (non-add) entries:
1940 Unobligated balance expiring –10
1941 Unexpired unobligated balance, end of year 1 1 1

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 187 217 152
3010 Obligations incurred, unexpired accounts 1,688 1,712 1,753
3011 Obligations incurred, expired accounts 64
3020 Outlays (gross) –1,651 –1,777 –1,733
3041 Recoveries of prior year unpaid obligations, expired –71



3050 Unpaid obligations, end of year 217 152 172
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –1 –1 –1



3090 Uncollected pymts, Fed sources, end of year –1 –1 –1
Memorandum (non-add) entries:
3100 Obligated balance, start of year 186 216 151
3200 Obligated balance, end of year 216 151 171

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 1,698 1,712 1,753
Outlays, gross:
4010 Outlays from new discretionary authority 1,541 1,559 1,596
4011 Outlays from discretionary balances 110 218 137



4020 Outlays, gross (total) 1,651 1,777 1,733
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –10 –10 –10
4033 Non-Federal sources –4



4040 Offsets against gross budget authority and outlays (total) –14 –10 –10
Additional offsets against gross budget authority only:
4052 Offsetting collections credited to expired accounts 4



4060 Additional offsets against budget authority only (total) 4



4070 Budget authority, net (discretionary) 1,688 1,702 1,743
4080 Outlays, net (discretionary) 1,637 1,767 1,723
4180 Budget authority, net (total) 1,688 1,702 1,743
4190 Outlays, net (total) 1,637 1,767 1,723

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 1,688 1,702 1,743
Outlays 1,637 1,767 1,723
Overseas contingency operations:
Budget Authority 21
Outlays 19
Total:
Budget Authority 1,688 1,702 1,764
Outlays 1,637 1,767 1,742

Object Classification (in millions of dollars)


Identification code 057–3700–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.6 Military personnel - basic allowance for housing 153 157 165
11.7 Military personnel 998 1,019 1,043



11.9 Total personnel compensation 1,151 1,176 1,208
12.2 Accrued retirement benefits 205 208 214
12.2 Other personnel benefits 113 112 112
21.0 Travel and transportation of persons 185 182 183
22.0 Transportation of things 6 6 7
26.0 Supplies and materials 16 16 17
41.0 Grants, subsidies, and contributions 2 2 2



99.0 Direct obligations 1,678 1,702 1,743
99.0 Reimbursable obligations 10 10 10



99.9 Total new obligations 1,688 1,712 1,753

Medicare-Eligible Retiree Health Fund Contribution, Reserve Personnel, Air Force

Program and Financing (in millions of dollars)


Identification code 057–1008–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Health care contribution - Reserve component 127 118 125



0900 Total new obligations (object class 12.2) 127 118 125

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 127 118 125
1930 Total budgetary resources available 127 118 125

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts 127 118 125
3020 Outlays (gross) –127 –118 –125

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 127 118 125
Outlays, gross:
4010 Outlays from new discretionary authority 127 118 125
4180 Budget authority, net (total) 127 118 125
4190 Outlays, net (total) 127 118 125

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 127 118 125
Outlays 127 118 125
Legislative proposal, not subject to PAYGO:
Budget Authority –12
Outlays –12
Total:
Budget Authority 127 118 113
Outlays 127 118 113

Medicare-Eligible Retiree Health Fund Contribution, Reserve Personnel, Air Force

(Legislative proposal, not subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 057–1008–2–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Health care contribution - Reserve component –7
0002 Health care contribution - Reserve component –5



0900 Total new obligations –12

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation –12
1900 Budget authority (total) –12
1930 Total budgetary resources available –12

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts –12
3020 Outlays (gross) 12

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –12
Outlays, gross:
4010 Outlays from new discretionary authority –12
4180 Budget authority, net (total) –12
4190 Outlays, net (total) –12

Object Classification (in millions of dollars)


Identification code 057–1008–2–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
12.2 Military personnel benefits –7
12.2 Military personnel benefits –5



99.9 Total new obligations –12

National guard personnel, army

For pay, allowances, clothing, subsistence, gratuities, travel, and related expenses for personnel of the Army National Guard while on duty under sections 10211, 10302, or 12402 of title 10 or section 708 of title 32, United States Code, or while serving on duty under section 12301(d) of title 10 or section 502(f) of title 32, United States Code, in connection with performing duty specified in section 12310(a) of title 10, United States Code, or while undergoing training, or while performing drills or equivalent duty or other duty, and expenses authorized by section 16131 of title 10, United States Code; and for payments to the Department of Defense Military Retirement Fund, [$7,892,327,000]$7,910,694,000. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 021–2060–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Reserve component training and support 7,904 8,057 7,910
0801 National Guard Personnel, Army (Reimbursable) 29 31 32



0900 Total new obligations 7,933 8,088 7,942

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 2



1050 Unobligated balance (total) 2
Budget authority:
Appropriations, discretionary:
1100 Appropriation 7,819 8,058 7,911
1121 Appropriations transferred from other acct [097–9999] 163



1160 Appropriation, discretionary (total) 7,982 8,058 7,911
Spending authority from offsetting collections, discretionary:
1700 Collected 26 32 33
1701 Change in uncollected payments, Federal sources 3



1750 Spending auth from offsetting collections, disc (total) 29 32 33
1900 Budget authority (total) 8,011 8,090 7,944
1930 Total budgetary resources available 8,011 8,090 7,946
Memorandum (non-add) entries:
1940 Unobligated balance expiring –78
1941 Unexpired unobligated balance, end of year 2 4

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 1,133 863 667
3010 Obligations incurred, unexpired accounts 7,933 8,088 7,942
3011 Obligations incurred, expired accounts 123
3020 Outlays (gross) –8,022 –8,284 –7,916
3041 Recoveries of prior year unpaid obligations, expired –304



3050 Unpaid obligations, end of year 863 667 693
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –27 –21 –21
3070 Change in uncollected pymts, Fed sources, unexpired –3
3071 Change in uncollected pymts, Fed sources, expired 9



3090 Uncollected pymts, Fed sources, end of year –21 –21 –21
Memorandum (non-add) entries:
3100 Obligated balance, start of year 1,106 842 646
3200 Obligated balance, end of year 842 646 672

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 8,011 8,090 7,944
Outlays, gross:
4010 Outlays from new discretionary authority 7,412 7,421 7,287
4011 Outlays from discretionary balances 610 863 629



4020 Outlays, gross (total) 8,022 8,284 7,916
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –30 –27 –29
4033 Non-Federal sources –5 –4



4040 Offsets against gross budget authority and outlays (total) –30 –32 –33
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –3
4052 Offsetting collections credited to expired accounts 4



4060 Additional offsets against budget authority only (total) 1



4070 Budget authority, net (discretionary) 7,982 8,058 7,911
4080 Outlays, net (discretionary) 7,992 8,252 7,883
4180 Budget authority, net (total) 7,982 8,058 7,911
4190 Outlays, net (total) 7,992 8,252 7,883

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 7,982 8,058 7,911
Outlays 7,992 8,252 7,883
Overseas contingency operations:
Budget Authority 196
Outlays 180
Total:
Budget Authority 7,982 8,058 8,107
Outlays 7,992 8,252 8,063

Object Classification (in millions of dollars)


Identification code 021–2060–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.6 Military personnel - basic allowance for housing 915 918 936
11.7 Military personnel 4,955 5,049 4,922



11.9 Total personnel compensation 5,870 5,967 5,858
12.2 Accrued retirement benefits 1,223 1,175 1,145
12.2 Other personnel benefits 439 515 493
21.0 Travel and transportation of persons 263 286 299
26.0 Supplies and materials 110 113 114
42.0 Insurance claims and indemnities 1 1



99.0 Direct obligations 7,905 8,057 7,910
99.0 Reimbursable obligations 28 31 32



99.9 Total new obligations 7,933 8,088 7,942

Medicare-Eligible Retiree Health Fund Contribution, National Guard Personnel, Army

Program and Financing (in millions of dollars)


Identification code 021–1006–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Health care contribution - Reserve component 689 630 649



0900 Total new obligations (object class 12.2) 689 630 649

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 689 630 649
1930 Total budgetary resources available 689 630 649

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts 689 630 649
3020 Outlays (gross) –689 –630 –649

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 689 630 649
Outlays, gross:
4010 Outlays from new discretionary authority 689 630 649
4180 Budget authority, net (total) 689 630 649
4190 Outlays, net (total) 689 630 649

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 689 630 649
Outlays 689 630 649
Legislative proposal, not subject to PAYGO:
Budget Authority –60
Outlays –60
Total:
Budget Authority 689 630 589
Outlays 689 630 589

Medicare-Eligible Retiree Health Fund Contribution, National Guard Personnel, Army

(Legislative proposal, not subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 021–1006–2–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Health care contribution - Reserve component –35
0002 Health care contribution - Reserve component –25



0900 Total new obligations –60

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation –60
1900 Budget authority (total) –60
1930 Total budgetary resources available –60

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts –60
3020 Outlays (gross) 60

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –60
Outlays, gross:
4010 Outlays from new discretionary authority –60
4180 Budget authority, net (total) –60
4190 Outlays, net (total) –60

Object Classification (in millions of dollars)


Identification code 021–1006–2–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
12.2 Military personnel benefits –35
12.2 Military personnel benefits –25



99.9 Total new obligations –60

National guard personnel, air force

For pay, allowances, clothing, subsistence, gratuities, travel, and related expenses for personnel of the Air National Guard on duty under sections 10211, 10305, or 12402 of title 10 or section 708 of title 32, United States Code, or while serving on duty under section 12301(d) of title 10 or section 502(f) of title 32, United States Code, in connection with performing duty specified in section 12310(a) of title 10, United States Code, or while undergoing training, or while performing drills or equivalent duty or other duty, and expenses authorized by section 16131 of title 10, United States Code; and for payments to the Department of Defense Military Retirement Fund, [$3,201,890,000]$3,280,065,000. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 057–3850–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Reserve component training and support 3,225 3,205 3,280
0801 National Guard Personnel, Air Force (Reimbursable) 36 48 54



0900 Total new obligations 3,261 3,253 3,334

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1



1050 Unobligated balance (total) 1
Budget authority:
Appropriations, discretionary:
1100 Appropriation 3,124 3,205 3,280
1120 Appropriations transferred to other acct [097–9999] –1
1121 Appropriations transferred from other acct [097–9999] 106



1160 Appropriation, discretionary (total) 3,229 3,205 3,280
Spending authority from offsetting collections, discretionary:
1700 Collected 36 49 54
1900 Budget authority (total) 3,265 3,254 3,334
1930 Total budgetary resources available 3,265 3,254 3,335
Memorandum (non-add) entries:
1940 Unobligated balance expiring –4
1941 Unexpired unobligated balance, end of year 1 1

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 306 326 156
3010 Obligations incurred, unexpired accounts 3,261 3,253 3,334
3011 Obligations incurred, expired accounts 91
3020 Outlays (gross) –3,242 –3,423 –3,315
3041 Recoveries of prior year unpaid obligations, expired –90



3050 Unpaid obligations, end of year 326 156 175
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –12
3071 Change in uncollected pymts, Fed sources, expired 12
Memorandum (non-add) entries:
3100 Obligated balance, start of year 294 326 156
3200 Obligated balance, end of year 326 156 175

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 3,265 3,254 3,334
Outlays, gross:
4010 Outlays from new discretionary authority 3,106 3,113 3,190
4011 Outlays from discretionary balances 136 310 125



4020 Outlays, gross (total) 3,242 3,423 3,315
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –57 –49 –54
4033 Non-Federal sources –35



4040 Offsets against gross budget authority and outlays (total) –92 –49 –54
Additional offsets against gross budget authority only:
4052 Offsetting collections credited to expired accounts 56



4060 Additional offsets against budget authority only (total) 56



4070 Budget authority, net (discretionary) 3,229 3,205 3,280
4080 Outlays, net (discretionary) 3,150 3,374 3,261
4180 Budget authority, net (total) 3,229 3,205 3,280
4190 Outlays, net (total) 3,150 3,374 3,261

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 3,229 3,205 3,280
Outlays 3,150 3,374 3,261
Overseas contingency operations:
Budget Authority 5
Outlays 5
Total:
Budget Authority 3,229 3,205 3,285
Outlays 3,150 3,374 3,266

Object Classification (in millions of dollars)


Identification code 057–3850–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.6 Military personnel - basic allowance for housing 434 443 455
11.7 Military personnel 1,912 1,872 1,946



11.9 Total personnel compensation 2,346 2,315 2,401
12.2 Accrued retirement benefits 466 466 462
12.2 Other personnel benefits 243 248 241
21.0 Travel and transportation of persons 165 170 170
22.0 Transportation of things 2 3 3
42.0 Insurance claims and indemnities 3 3 3



99.0 Direct obligations 3,225 3,205 3,280
99.0 Reimbursable obligations 36 48 54



99.9 Total new obligations 3,261 3,253 3,334

Medicare-Eligible Retiree Health Fund Contribution, National Guard Personnel, Air Force

Program and Financing (in millions of dollars)


Identification code 057–1009–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Health care contribution - Reserve component 217 204 216



0900 Total new obligations (object class 12.2) 217 204 216

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation 217 204 216
1930 Total budgetary resources available 217 204 216

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts 217 204 216
3020 Outlays (gross) –217 –204 –216

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 217 204 216
Outlays, gross:
4010 Outlays from new discretionary authority 217 204 216
4180 Budget authority, net (total) 217 204 216
4190 Outlays, net (total) 217 204 216

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 217 204 216
Outlays 217 204 216
Legislative proposal, not subject to PAYGO:
Budget Authority –19
Outlays –19
Total:
Budget Authority 217 204 197
Outlays 217 204 197

Medicare-Eligible Retiree Health Fund Contribution, National Guard Personnel, Air Force

(Legislative proposal, not subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 057–1009–2–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Health care contribution - Reserve component –11
0002 Health care contribution –8



0900 Total new obligations –19

Budgetary resources:
Budget authority:
Appropriations, discretionary:
1100 Appropriation –19
1900 Budget authority (total) –19
1930 Total budgetary resources available –19

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts –19
3020 Outlays (gross) 19

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross –19
Outlays, gross:
4010 Outlays from new discretionary authority –19
4180 Budget authority, net (total) –19
4190 Outlays, net (total) –19

Object Classification (in millions of dollars)


Identification code 057–1009–2–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
12.2 Military personnel benefits –11
12.2 Military personnel benefits –8



99.9 Total new obligations –19

Concurrent Receipt Accrual Payments to the Military Retirement Fund

Program and Financing (in millions of dollars)


Identification code 097–0041–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0010 Concurrent receipt accrual payments 6,197 6,870 7,437



0900 Total new obligations (object class 12.2) 6,197 6,870 7,437

Budgetary resources:
Budget authority:
Appropriations, mandatory:
1200 Appropriation 6,848 7,574 7,437
1230 Appropriations and/or unobligated balance of appropriations permanently reduced –651 –704



1260 Appropriations, mandatory (total) 6,197 6,870 7,437
1930 Total budgetary resources available 6,197 6,870 7,437

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts 6,197 6,870 7,437
3020 Outlays (gross) –6,197 –6,870 –7,437

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 6,197 6,870 7,437
Outlays, gross:
4100 Outlays from new mandatory authority 6,197 6,870 7,437
4180 Budget authority, net (total) 6,197 6,870 7,437
4190 Outlays, net (total) 6,197 6,870 7,437

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 6,197 6,870 7,437
Outlays 6,197 6,870 7,437
Legislative proposal, not subject to PAYGO:
Budget Authority 120
Outlays 120
Total:
Budget Authority 6,197 6,870 7,557
Outlays 6,197 6,870 7,557

Concurrent Receipt Accrual Payments to the Military Retirement Fund

(Legislative proposal, not subject to PAYGO)

Program and Financing (in millions of dollars)


Identification code 097–0041–2–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0010 Concurrent receipt accrual payments 120



0900 Total new obligations (object class 12.2) 120

Budgetary resources:
Budget authority:
Appropriations, mandatory:
1200 Appropriation 120
1930 Total budgetary resources available 120

Change in obligated balance:
Unpaid obligations:
3010 Obligations incurred, unexpired accounts 120
3020 Outlays (gross) –120

Budget authority and outlays, net:
Mandatory:
4090 Budget authority, gross 120
Outlays, gross:
4100 Outlays from new mandatory authority 120
4180 Budget authority, net (total) 120
4190 Outlays, net (total) 120

Operation and Maintenance

These appropriations finance the cost of operating and maintaining the Armed Forces, including the Reserve components and related support activities of the Department of Defense, except military personnel pay and allowances. Included are amounts for training and operation costs, pay of civilians, contract services for maintenance of equipment and facilities, fuel, supplies, and repair parts for weapons and equipment. Financial requirements are influenced by many factors, including the number of aircraft squadrons, Army brigades and Marine Corps regiments, installations, military strength and deployments, rates of operational activity, and the quantity and complexity of major equipment (aircraft, ships, missiles, tanks, et cetera) in operation. Also included are funds for the development and maintenance of information technology systems for the Office of Personnel Management's background investigations services function, which will be executed in coordination with the Office of Personnel Management.

Federal Funds

Operation and maintenance, army

For expenses, not otherwise provided for, necessary for the operation and maintenance of the Army, as authorized by law, [$32,399,440,000]$33,809,040,000: Provided, That not to exceed [$12,478,000]$12,478,000 can be used for emergencies and extraordinary expenses, to be expended on the approval or authority of the Secretary of the Army, and payments may be made on his certificate of necessity for confidential military purposes, of which up to 50 percent, to remain available until September 30, 2018, shall be used for confidential military purposes involving the safety of human life or the protection of property, as such terms are applied in section 1342 of title 31, United States Code. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 021–2020–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Operating forces 34,234 30,676 19,823
0002 Mobilization 599 685 735
0003 Training and Recruiting 4,448 4,549 4,637
0004 Administration and service-wide activities 11,914 10,494 8,614



0799 Total direct obligations 51,195 46,404 33,809
0801 Operation and Maintenance, Army (Reimbursable) 8,815 6,988 8,190



0900 Total new obligations 60,010 53,392 41,999

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 127 254 264
1001 Discretionary unobligated balance brought fwd, Oct 1 254
1010 Unobligated balance transfer to other accts [097–9999] –1
1011 Unobligated balance transfer from other acct [097–9999] 907



1050 Unobligated balance (total) 1,033 254 264
Budget authority:
Appropriations, discretionary:
1100 Appropriation 50,321 47,394 33,809
1120 Appropriations transferred to other acct [097–9999] –609
1121 Appropriations transferred from other acct [097–9999] 1,139
1130 Appropriations permanently reduced –209 –989



1160 Appropriation, discretionary (total) 50,642 46,405 33,809
Appropriations, mandatory:
1221 Appropriations transferred from other acct [011–5512] 9 5
Spending authority from offsetting collections, discretionary:
1700 Collected 3,871 6,988 8,190
1701 Change in uncollected payments, Federal sources 4,978



1750 Spending auth from offsetting collections, disc (total) 8,849 6,988 8,190
1900 Budget authority (total) 59,491 53,402 42,004
1930 Total budgetary resources available 60,524 53,656 42,268
Memorandum (non-add) entries:
1940 Unobligated balance expiring –260
1941 Unexpired unobligated balance, end of year 254 264 269

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 47,183 43,330 38,427
3010 Obligations incurred, unexpired accounts 60,010 53,392 41,999
3011 Obligations incurred, expired accounts 3,821
3020 Outlays (gross) –59,803 –58,295 –53,448
3041 Recoveries of prior year unpaid obligations, expired –7,881



3050 Unpaid obligations, end of year 43,330 38,427 26,978
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –8,679 –7,844 –7,844
3070 Change in uncollected pymts, Fed sources, unexpired –4,978
3071 Change in uncollected pymts, Fed sources, expired 5,813



3090 Uncollected pymts, Fed sources, end of year –7,844 –7,844 –7,844
Memorandum (non-add) entries:
3100 Obligated balance, start of year 38,504 35,486 30,583
3200 Obligated balance, end of year 35,486 30,583 19,134

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 59,491 53,393 41,999
Outlays, gross:
4010 Outlays from new discretionary authority 33,633 34,692 28,408
4011 Outlays from discretionary balances 26,170 23,598 25,034



4020 Outlays, gross (total) 59,803 58,290 53,442
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –8,434 –6,988 –8,190
4033 Non-Federal sources –131



4040 Offsets against gross budget authority and outlays (total) –8,565 –6,988 –8,190
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –4,978
4052 Offsetting collections credited to expired accounts 4,694



4060 Additional offsets against budget authority only (total) –284



4070 Budget authority, net (discretionary) 50,642 46,405 33,809
4080 Outlays, net (discretionary) 51,238 51,302 45,252
Mandatory:
4090 Budget authority, gross 9 5
Outlays, gross:
4100 Outlays from new mandatory authority 5 3
4101 Outlays from mandatory balances 3



4110 Outlays, gross (total) 5 6
4180 Budget authority, net (total) 50,642 46,414 33,814
4190 Outlays, net (total) 51,238 51,307 45,258

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 50,642 46,414 33,814
Outlays 51,238 51,307 45,258
Overseas contingency operations:
Budget Authority 15,311
Outlays 9,156
Total:
Budget Authority 50,642 46,414 49,125
Outlays 51,238 51,307 54,414

Object Classification (in millions of dollars)


Identification code 021–2020–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 6,514 6,899 6,984
11.3 Other than full-time permanent 214 84 82
11.5 Other personnel compensation 314 149 150



11.9 Total personnel compensation 7,042 7,132 7,216
12.1 Civilian personnel benefits 2,369 2,669 2,698
13.0 Benefits for former personnel 127 42 29
21.0 Travel and transportation of persons 1,173 1,712 847
22.0 Transportation of things 2,132 1,452 649
23.1 Rental payments to GSA 71 102 94
23.2 Rental payments to others 388 2,148 386
23.3 Communications, utilities, and miscellaneous charges 1,896 2,024 1,388
24.0 Printing and reproduction 245 195 229
25.1 Advisory and assistance services 2,961 737 708
25.2 Other services from non-Federal sources 4,727 4,589 1,750
25.3 Purchases of goods and services from other Federal accounts 2,806 3,282 2,541
25.3 Payments to foreign national indirect hire personnel 502 358 361
25.3 Purchases from revolving funds 3,914 1,967 2,179
25.4 Operation and maintenance of facilities 4,171 3,652 3,298
25.5 Research and development contracts 39 2 3
25.7 Operation and maintenance of equipment 6,918 5,414 3,976
25.8 Subsistence and support of persons 21 77 78
26.0 Supplies and materials 6,394 6,254 3,719
31.0 Equipment 2,090 1,935 964
32.0 Land and structures 707 330 316
41.0 Grants, subsidies, and contributions 477 326 366
42.0 Insurance claims and indemnities 24 5 14



99.0 Direct obligations 51,194 46,404 33,809
99.0 Reimbursable obligations 8,816 6,988 8,190



99.9 Total new obligations 60,010 53,392 41,999

Employment Summary


Identification code 021–2020–0–1–051 2015 actual 2016 est. 2017 est.

1001 Direct civilian full-time equivalent employment 92,123 91,360 89,673
2001 Reimbursable civilian full-time equivalent employment 13,710 15,664 14,475

Operation and Maintenance, Navy

For expenses, not otherwise provided for, necessary for the operation and maintenance of the Navy and the Marine Corps, as authorized by law, [$39,600,172,000]$39,483,581,000: Provided, That not to exceed [$15,055,000]$15,055,000 can be used for emergencies and extraordinary expenses, to be expended on the approval or authority of the Secretary of the Navy, and payments may be made on his certificate of necessity for confidential military purposes, of which up to 50 percent, to remain available until September 30, 2018, shall be used for confidential military purposes involving the safety of human life or the protection of property, as such terms are applied in section 1342 of title 31, United States Code. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 017–1804–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Operating forces 37,318 38,139 31,174
0002 Mobilization 713 918 1,582
0003 Training and recruiting 1,779 1,864 1,876
0004 Administration and service-wide activities 5,258 5,031 4,852



0799 Total direct obligations 45,068 45,952 39,484
0801 Operation and Maintenance, Navy (Reimbursable) 4,066 7,818 7,241



0900 Total new obligations 49,134 53,770 46,725

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 8
1011 Unobligated balance transfer from other acct [097–9999] 102



1050 Unobligated balance (total) 102 8
Budget authority:
Appropriations, discretionary:
1100 Appropriation 43,845 46,770 39,484
1120 Appropriations transferred to other acct [097–9999] –18 –1
1121 Appropriations transferred from other acct [097–9999] 1,316
1130 Appropriations permanently reduced –39 –817



1160 Appropriation, discretionary (total) 45,104 45,952 39,484
Appropriations, mandatory:
1221 Appropriations transferred from other acct [011–5512] 2 8 7
Spending authority from offsetting collections, discretionary:
1700 Collected 3,587 7,818 7,241
1701 Change in uncollected payments, Federal sources 1,725



1750 Spending auth from offsetting collections, disc (total) 5,312 7,818 7,241
1900 Budget authority (total) 50,418 53,778 46,732
1930 Total budgetary resources available 50,520 53,778 46,740
Memorandum (non-add) entries:
1940 Unobligated balance expiring –1,386
1941 Unexpired unobligated balance, end of year 8 15

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 20,572 19,677 18,417
3010 Obligations incurred, unexpired accounts 49,134 53,770 46,725
3011 Obligations incurred, expired accounts 2,071
3020 Outlays (gross) –49,196 –55,030 –48,352
3041 Recoveries of prior year unpaid obligations, expired –2,904



3050 Unpaid obligations, end of year 19,677 18,417 16,790
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –2,253 –2,281 –2,281
3070 Change in uncollected pymts, Fed sources, unexpired –1,725
3071 Change in uncollected pymts, Fed sources, expired 1,697



3090 Uncollected pymts, Fed sources, end of year –2,281 –2,281 –2,281
Memorandum (non-add) entries:
3100 Obligated balance, start of year 18,319 17,396 16,136
3200 Obligated balance, end of year 17,396 16,136 14,509

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 50,416 53,770 46,725
Outlays, gross:
4010 Outlays from new discretionary authority 35,631 40,674 35,472
4011 Outlays from discretionary balances 13,565 14,349 12,873



4020 Outlays, gross (total) 49,196 55,023 48,345
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –3,895 –7,818 –7,241
4033 Non-Federal sources –453



4040 Offsets against gross budget authority and outlays (total) –4,348 –7,818 –7,241
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –1,725
4052 Offsetting collections credited to expired accounts 761



4060 Additional offsets against budget authority only (total) –964



4070 Budget authority, net (discretionary) 45,104 45,952 39,484
4080 Outlays, net (discretionary) 44,848 47,205 41,104
Mandatory:
4090 Budget authority, gross 2 8 7
Outlays, gross:
4100 Outlays from new mandatory authority 5 5
4101 Outlays from mandatory balances 2 2



4110 Outlays, gross (total) 7 7
4180 Budget authority, net (total) 45,106 45,960 39,491
4190 Outlays, net (total) 44,848 47,212 41,111

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 45,106 45,960 39,491
Outlays 44,848 47,212 41,111
Overseas contingency operations:
Budget Authority 6,827
Outlays 4,881
Total:
Budget Authority 45,106 45,960 46,318
Outlays 44,848 47,212 45,992

Object Classification (in millions of dollars)


Identification code 017–1804–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 5,699 5,954 6,022
11.3 Other than full-time permanent 107 113 107
11.5 Other personnel compensation 469 328 343
11.8 Special personal services payments 39 43



11.9 Total personnel compensation 6,275 6,434 6,515
12.1 Civilian personnel benefits 2,097 2,290 2,303
13.0 Benefits for former personnel 13 11 10
21.0 Travel and transportation of persons 895 648 530
22.0 Transportation of things 359 472 208
23.1 Rental payments to GSA 35 38 38
23.2 Rental payments to others 181 157 88
23.3 Communications, utilities, and miscellaneous charges 796 765 599
24.0 Printing and reproduction 60 51 49
25.1 Advisory and assistance services 753 570 535
25.2 Contracts with the private sector 1,627 1,367 1,308
25.3 Other goods and services from Federal sources 3,743 3,848 3,818
25.3 Payments to foreign national indirect hire personnel 71 72 100
25.3 Purchases from revolving funds 9,122 9,286 8,880
25.4 Operation and maintenance of facilities 1,157 1,275 952
25.6 Medical care 1 1 1
25.7 Operation and maintenance of equipment 7,503 8,279 5,688
25.8 Subsistence and support of persons 73 81 78
26.0 Supplies and materials 6,193 5,808 4,159
31.0 Equipment 3,416 3,449 2,870
32.0 Land and structures 633 998 696
41.0 Grants, subsidies, and contributions 55 39 46
42.0 Insurance claims and indemnities 9 12 12
43.0 Interest and dividends 1 1 1



99.0 Direct obligations 45,068 45,952 39,484
99.0 Reimbursable obligations 4,066 7,818 7,241



99.9 Total new obligations 49,134 53,770 46,725

Employment Summary


Identification code 017–1804–0–1–051 2015 actual 2016 est. 2017 est.

1001 Direct civilian full-time equivalent employment 75,310 76,828 77,841
2001 Reimbursable civilian full-time equivalent employment 13,543 15,829 16,521

Operation and maintenance, marine corps

For expenses, not otherwise provided for, necessary for the operation and maintenance of the Marine Corps, as authorized by law, [$5,718,074,000]$5,954,258,000. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 017–1106–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Operating forces 6,121 5,733 4,683
0003 Training and recruiting 751 767 756
0004 Administration and service-wide activities 595 538 515



0799 Total direct obligations 7,467 7,038 5,954
0801 Operation and Maintenance, Marine Corps (Reimbursable) 288 225 231



0900 Total new obligations 7,755 7,263 6,185

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1 3
1001 Discretionary unobligated balance brought fwd, Oct 1 1



1050 Unobligated balance (total) 1 3
Budget authority:
Appropriations, discretionary:
1100 Appropriation 7,461 7,091 5,954
1120 Appropriations transferred to other acct [097–9999] –63
1121 Appropriations transferred from other acct [097–9999] 104
1130 Appropriations permanently reduced –9 –52



1160 Appropriation, discretionary (total) 7,493 7,039 5,954
Appropriations, mandatory:
1221 Appropriations transferred from other acct [011–5512] 1 1
Spending authority from offsetting collections, discretionary:
1700 Collected 237 225 231
1701 Change in uncollected payments, Federal sources 72



1750 Spending auth from offsetting collections, disc (total) 309 225 231
1900 Budget authority (total) 7,802 7,265 6,186
1930 Total budgetary resources available 7,802 7,266 6,189
Memorandum (non-add) entries:
1940 Unobligated balance expiring –46
1941 Unexpired unobligated balance, end of year 1 3 4

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 4,838 3,977 3,606
3010 Obligations incurred, unexpired accounts 7,755 7,263 6,185
3011 Obligations incurred, expired accounts 184
3020 Outlays (gross) –8,443 –7,634 –6,507
3041 Recoveries of prior year unpaid obligations, expired –357



3050 Unpaid obligations, end of year 3,977 3,606 3,284
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –101 –97 –97
3070 Change in uncollected pymts, Fed sources, unexpired –72
3071 Change in uncollected pymts, Fed sources, expired 76



3090 Uncollected pymts, Fed sources, end of year –97 –97 –97
Memorandum (non-add) entries:
3100 Obligated balance, start of year 4,737 3,880 3,509
3200 Obligated balance, end of year 3,880 3,509 3,187

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 7,802 7,264 6,185
Outlays, gross:
4010 Outlays from new discretionary authority 4,984 4,371 3,738
4011 Outlays from discretionary balances 3,459 3,262 2,768



4020 Outlays, gross (total) 8,443 7,633 6,506
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –248 –225 –231
4033 Non-Federal sources –51



4040 Offsets against gross budget authority and outlays (total) –299 –225 –231
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –72
4052 Offsetting collections credited to expired accounts 62



4060 Additional offsets against budget authority only (total) –10



4070 Budget authority, net (discretionary) 7,493 7,039 5,954
4080 Outlays, net (discretionary) 8,144 7,408 6,275
Mandatory:
4090 Budget authority, gross 1 1
Outlays, gross:
4100 Outlays from new mandatory authority 1 1
4180 Budget authority, net (total) 7,493 7,040 5,955
4190 Outlays, net (total) 8,144 7,409 6,276

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 7,493 7,040 5,955
Outlays 8,144 7,409 6,276
Overseas contingency operations:
Budget Authority 1,244
Outlays 733
Total:
Budget Authority 7,493 7,040 7,199
Outlays 8,144 7,409 7,009

Object Classification (in millions of dollars)


Identification code 017–1106–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 1,178 1,181 1,189
11.3 Other than full-time permanent 19 13 14
11.5 Other personnel compensation 39 39 40



11.9 Total personnel compensation 1,236 1,233 1,243
12.1 Civilian personnel benefits 415 418 419
13.0 Benefits for former personnel 2
21.0 Travel and transportation of persons 221 236 148
22.0 Transportation of things 99 133 76
23.1 Rental payments to GSA 23 24 24
23.2 Rental payments to others 45 35 25
23.3 Communications, utilities, and miscellaneous charges 326 275 290
24.0 Printing and reproduction 100 94 96
25.1 Advisory and assistance services 269 168 125
25.2 Other services from non-Federal sources 655 349 220
25.3 Other goods and services from Federal sources 630 841 822
25.3 Payments to foreign national indirect hire personnel 27 23 24
25.3 Purchases from revolving funds 1,139 837 581
25.4 Operation and maintenance of facilities 381 441 382
25.6 Medical care 1
25.7 Operation and maintenance of equipment 557 654 527
25.8 Subsistence and support of persons 28 28 27
26.0 Supplies and materials 860 777 514
31.0 Equipment 349 322 303
32.0 Land and structures 105 149 108



99.0 Direct obligations 7,467 7,038 5,954
99.0 Reimbursable obligations 288 225 231



99.9 Total new obligations 7,755 7,263 6,185

Employment Summary


Identification code 017–1106–0–1–051 2015 actual 2016 est. 2017 est.

1001 Direct civilian full-time equivalent employment 15,607 15,544 15,504
2001 Reimbursable civilian full-time equivalent employment 977 686 686

Operation and maintenance, air force

For expenses, not otherwise provided for, necessary for the operation and maintenance of the Air Force, as authorized by law, [$35,727,457,000]$37,518,056,000: Provided, That not to exceed [$7,699,000] $7,699,000 can be used for emergencies and extraordinary expenses, to be expended on the approval or authority of the Secretary of the Air Force, and payments may be made on his certificate of necessity for confidential military purposes, of which up to 50 percent, to remain available until September 30, 2018, shall be used for confidential military purposes involving the safety of human life or the protection of property, as such terms are applied in section 1342 of title 31, United States Code. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 057–3400–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Operating forces 26,495 26,590 22,760
0002 Mobilization 8,210 8,039 4,376
0003 Training and recruiting 3,385 3,400 3,573
0004 Administration and service-wide activities 7,716 7,318 6,809



0799 Total direct obligations 45,806 45,347 37,518
0801 Operation and Maintenance, Air Force (Reimbursable) 3,407 1,971 1,245



0900 Total new obligations 49,213 47,318 38,763

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 3 11
1001 Discretionary unobligated balance brought fwd, Oct 1 2
1011 Unobligated balance transfer from other acct [097–9999] 560



1050 Unobligated balance (total) 560 3 11
Budget authority:
Appropriations, discretionary:
1100 Appropriation 44,616 46,856 37,518
1120 Appropriations transferred to other acct [097–9999] –109
1121 Appropriations transferred from other acct [097–9999] 1,116
1121 Appropriations transferred from other acct [467–0401] 2
1130 Appropriations permanently reduced –81 –1,509



1160 Appropriation, discretionary (total) 45,544 45,347 37,518
Appropriations, mandatory:
1221 Appropriations transferred from other acct [011–5512] 4 8 16
Spending authority from offsetting collections, discretionary:
1700 Collected 2,700 1,971 1,245
1701 Change in uncollected payments, Federal sources 707



1750 Spending auth from offsetting collections, disc (total) 3,407 1,971 1,245
1900 Budget authority (total) 48,955 47,326 38,779
1930 Total budgetary resources available 49,515 47,329 38,790
Memorandum (non-add) entries:
1940 Unobligated balance expiring –299
1941 Unexpired unobligated balance, end of year 3 11 27

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 23,890 23,577 24,882
3010 Obligations incurred, unexpired accounts 49,213 47,318 38,763
3011 Obligations incurred, expired accounts 2,129
3020 Outlays (gross) –48,805 –46,013 –41,608
3041 Recoveries of prior year unpaid obligations, expired –2,850



3050 Unpaid obligations, end of year 23,577 24,882 22,037
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –1,065 –960 –960
3070 Change in uncollected pymts, Fed sources, unexpired –707
3071 Change in uncollected pymts, Fed sources, expired 812



3090 Uncollected pymts, Fed sources, end of year –960 –960 –960
Memorandum (non-add) entries:
3100 Obligated balance, start of year 22,825 22,617 23,922
3200 Obligated balance, end of year 22,617 23,922 21,077

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 48,951 47,318 38,763
Outlays, gross:
4010 Outlays from new discretionary authority 32,635 31,900 26,007
4011 Outlays from discretionary balances 16,170 14,104 15,589



4020 Outlays, gross (total) 48,805 46,004 41,596
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –3,242 –1,971 –1,245
4033 Non-Federal sources –887



4040 Offsets against gross budget authority and outlays (total) –4,129 –1,971 –1,245
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –707
4052 Offsetting collections credited to expired accounts 1,429



4060 Additional offsets against budget authority only (total) 722



4070 Budget authority, net (discretionary) 45,544 45,347 37,518
4080 Outlays, net (discretionary) 44,676 44,033 40,351
Mandatory:
4090 Budget authority, gross 4 8 16
Outlays, gross:
4100 Outlays from new mandatory authority 5 10
4101 Outlays from mandatory balances 4 2



4110 Outlays, gross (total) 9 12
4180 Budget authority, net (total) 45,548 45,355 37,534
4190 Outlays, net (total) 44,676 44,042 40,363

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 45,548 45,355 37,534
Outlays 44,676 44,042 40,363
Overseas contingency operations:
Budget Authority 9,499
Outlays 6,269
Total:
Budget Authority 45,548 45,355 47,033
Outlays 44,676 44,042 46,632

Object Classification (in millions of dollars)


Identification code 057–3400–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 5,605 5,718 5,860
11.3 Other than full-time permanent 121 123 126
11.5 Other personnel compensation 148 149 152



11.9 Total personnel compensation 5,874 5,990 6,138
12.1 Civilian personnel benefits 2,112 2,129 2,176
13.0 Benefits for former personnel 26 29 29
21.0 Travel and transportation of persons 1,013 1,079 753
22.0 Transportation of things 322 419 201
23.1 Rental payments to GSA 6 9 5
23.2 Rental payments to others 99 192 195
23.3 Communications, utilities, and miscellaneous charges 2,853 2,403 1,940
24.0 Printing and reproduction 64 36 60
25.1 Advisory and assistance services 1,031 490 448
25.2 Contracts with the private sector 1,684 1,887 1,016
25.3 Other goods and services from Federal sources 626 314 393
25.3 Payments to foreign national indirect hire personnel 51 58 47
25.3 Purchases from revolving funds 5,045 4,939 3,106
25.4 Operation and maintenance of facilities 1,378 1,055 1,019
25.5 Research and development contracts 10 49 40
25.6 Medical care 10 3 3
25.7 Operation and maintenance of equipment 10,294 11,244 10,725
25.8 Subsistence and support of persons 173 177 144
26.0 Supplies and materials 9,016 8,854 5,714
31.0 Equipment 1,613 1,829 1,671
32.0 Land and structures 2,463 2,089 1,622
41.0 Grants, subsidies, and contributions 30 34 33
42.0 Insurance claims and indemnities 12 38 39
43.0 Interest and dividends 1 1 1



99.0 Direct obligations 45,806 45,347 37,518
99.0 Reimbursable obligations 3,407 1,971 1,245



99.9 Total new obligations 49,213 47,318 38,763

Employment Summary


Identification code 057–3400–0–1–051 2015 actual 2016 est. 2017 est.

1001 Direct civilian full-time equivalent employment 78,319 80,608 78,262
2001 Reimbursable civilian full-time equivalent employment 8,018 8,805 9,986

Operation and maintenance, defense-Wide

(including transfer of funds)

For expenses, not otherwise provided for, necessary for the operation and maintenance of activities and agencies of the Department of Defense (other than the military departments), as authorized by law, [$32,105,040,000]$32,571,590,000: Provided, That not more than $15,000,000 may be used for the Combatant Commander Initiative Fund authorized under section 166a of title 10, United States Code: Provided further, That not to exceed $36,000,000 can be used for emergencies and extraordinary expenses, to be expended on the approval or authority of the Secretary of Defense, and payments may be made on his certificate of necessity for confidential military purposes, of which up to 50 percent, to remain available until September 30, 2018, shall be used for confidential military purposes involving the safety of human life or the protection of property, as such terms are applied in section 1342 of title 31, United States Code: Provided further, [That of the funds provided under this heading, not less than $35,045,000 shall be made available for the Procurement Technical Assistance Cooperative Agreement Program, of which not less than $3,600,000 shall be available for centers defined in 10 U.S.C. 2411(1)(D): Provided further, That none of the funds appropriated or otherwise made available by this Act may be used to plan or implement the consolidation of a budget or appropriations liaison office of the Office of the Secretary of Defense, the office of the Secretary of a military department, or the service headquarters of one of the Armed Forces into a legislative affairs or legislative liaison office: Provided further,] That [$9,031,000]$8,023,000, to remain available until expended, is available only for expenses relating to certain classified activities, and may be transferred as necessary by the Secretary of Defense to operation and maintenance appropriations or research, development, test and evaluation appropriations, to be merged with and to be available for the same time period as the appropriations to which transferred: Provided further, That any ceiling on the investment item unit cost of items that may be purchased with operation and maintenance funds shall not apply to the funds described in the preceding proviso: Provided further, That the transfer authority provided under this heading is in addition to any other transfer authority provided elsewhere in this Act. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 097–0100–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Operating forces 7,835 8,138 5,929
0003 Training and recruiting 575 566 590
0004 Administration and service-wide activities 29,699 30,019 26,053



0799 Total direct obligations 38,109 38,723 32,572
0801 Operation and Maintenance, Defense-wide (Reimbursable) 1,996 2,808 2,714



0900 Total new obligations 40,105 41,531 35,286

Budgetary resources:
Unobligated balance:
1000 Unobligated balance brought forward, Oct 1 1,681 1,448 1,460
1001 Discretionary unobligated balance brought fwd, Oct 1 1,681 1,447
1010 Unobligated balance transfer to other accts [097–9999] –2
1011 Unobligated balance transfer from other acct [097–9999] 75
1021 Recoveries of prior year unpaid obligations 1



1050 Unobligated balance (total) 1,755 1,448 1,460
Budget authority:
Appropriations, discretionary:
1100 Appropriation 38,343 38,865 32,572
1120 Appropriations transferred to other acct [097–9999] –2,720
1120 Appropriations transferred to other acct [011–1041] –64
1121 Appropriations transferred from other acct [097–9999] 2,469
1121 Appropriations transferred from other acct [467–0401] 16
1130 Appropriations permanently reduced –30 –142



1160 Appropriation, discretionary (total) 38,014 38,723 32,572
Appropriations, mandatory:
1221 Appropriations transferred from other acct [011–5512] 5 12 14
Spending authority from offsetting collections, discretionary:
1700 Collected 1,109 2,808 2,714
1701 Change in uncollected payments, Federal sources 933



1750 Spending auth from offsetting collections, disc (total) 2,042 2,808 2,714
1900 Budget authority (total) 40,061 41,543 35,300
1930 Total budgetary resources available 41,816 42,991 36,760
Memorandum (non-add) entries:
1940 Unobligated balance expiring –263
1941 Unexpired unobligated balance, end of year 1,448 1,460 1,474

Change in obligated balance:
Unpaid obligations:
3000 Unpaid obligations, brought forward, Oct 1 17,701 17,190 16,989
3010 Obligations incurred, unexpired accounts 40,105 41,531 35,286
3011 Obligations incurred, expired accounts 1,565
3020 Outlays (gross) –39,021 –41,732 –36,454
3040 Recoveries of prior year unpaid obligations, unexpired –1
3041 Recoveries of prior year unpaid obligations, expired –3,159



3050 Unpaid obligations, end of year 17,190 16,989 15,821
Uncollected payments:
3060 Uncollected pymts, Fed sources, brought forward, Oct 1 –1,833 –1,512 –1,512
3070 Change in uncollected pymts, Fed sources, unexpired –933
3071 Change in uncollected pymts, Fed sources, expired 1,254



3090 Uncollected pymts, Fed sources, end of year –1,512 –1,512 –1,512
Memorandum (non-add) entries:
3100 Obligated balance, start of year 15,868 15,678 15,477
3200 Obligated balance, end of year 15,678 15,477 14,309

Budget authority and outlays, net:
Discretionary:
4000 Budget authority, gross 40,056 41,531 35,286
Outlays, gross:
4010 Outlays from new discretionary authority 25,768 27,784 23,723
4011 Outlays from discretionary balances 13,253 13,935 12,718



4020 Outlays, gross (total) 39,021 41,719 36,441
Offsets against gross budget authority and outlays:
Offsetting collections (collected) from:
4030 Federal sources –2,174 –2,808 –2,714
4033 Non-Federal sources –106



4040 Offsets against gross budget authority and outlays (total) –2,280 –2,808 –2,714
Additional offsets against gross budget authority only:
4050 Change in uncollected pymts, Fed sources, unexpired –933
4052 Offsetting collections credited to expired accounts 1,171



4060 Additional offsets against budget authority only (total) 238



4070 Budget authority, net (discretionary) 38,014 38,723 32,572
4080 Outlays, net (discretionary) 36,741 38,911 33,727
Mandatory:
4090 Budget authority, gross 5 12 14
Outlays, gross:
4100 Outlays from new mandatory authority 8 9
4101 Outlays from mandatory balances 5 4



4110 Outlays, gross (total) 13 13
4180 Budget authority, net (total) 38,019 38,735 32,586
4190 Outlays, net (total) 36,741 38,924 33,740

Summary of Budget Authority and Outlays (in millions of dollars)


2015 actual 2016 est. 2017 est.

Enacted/requested:
Budget Authority 38,019 38,735 32,586
Outlays 36,741 38,924 33,740
Overseas contingency operations:
Budget Authority 5,982
Outlays 3,858
Total:
Budget Authority 38,019 38,735 38,568
Outlays 36,741 38,924 37,598

Object Classification (in millions of dollars)


Identification code 097–0100–0–1–051 2015 actual 2016 est. 2017 est.

Direct obligations:
Personnel compensation:
11.1 Full-time permanent 7,879 8,100 8,308
11.3 Other than full-time permanent 223 235 218
11.5 Other personnel compensation 336 405 293
11.8 Special personal services payments 62 74 46



11.9 Total personnel compensation 8,500 8,814 8,865
12.1 Civilian personnel benefits 2,775 2,854 2,923
13.0 Benefits for former personnel 26 19 18
21.0 Travel and transportation of persons 976 983 854
22.0 Transportation of things 203 167 124
23.1 Rental payments to GSA 99 144 124
23.2 Rental payments to others 559 541 545
23.3 Communications, utilities, and miscellaneous charges 1,259 1,412 1,208
24.0 Printing and reproduction 51 36 43
25.1 Advisory and assistance services 4,170 3,800 3,211
25.2 Other services from non-Federal sources 1,749 2,114 1,595
25.3 Other goods and services from Federal sources 5,485 5,007 2,998
25.3 Payments to foreign national indirect hire personnel 11 13 11
25.3 Purchases from revolving funds 1,150 1,260 975
25.4 Operation and maintenance of facilities 514 702 602
25.5 Research and development contracts 4 1 3
25.6 Medical care 20 58 58
25.7 Operation and maintenance of equipment 6,023 5,689 4,794
25.8 Subsistence and support of persons 22 24 23
26.0 Supplies and materials 1,286 2,230 1,102
31.0 Equipment 2,338 2,195 1,864
32.0 Land and structures 291 164 187
41.0 Grants, subsidies, and contributions 597 495 445
42.0 Insurance claims and indemnities 1
43.0 Interest and dividends 1



99.0 Direct obligations 38,109 38,723 32,572
99.0 Reimbursable obligations 1,996 2,808 2,714



99.9 Total new obligations 40,105 41,531 35,286

Employment Summary


Identification code 097–0100–0–1–051 2015 actual 2016 est. 2017 est.

1001 Direct civilian full-time equivalent employment 61,321 64,758 64,872
2001 Reimbursable civilian full-time equivalent employment 2,038 1,602 1,606

Office of the inspector general

For expenses and activities of the Office of the Inspector General in carrying out the provisions of the Inspector General Act of 1978, as amended, [$312,559,000] $322,035,000, of which [$310,459,000] $318,882,000 shall be for operation and maintenance, of which not to exceed $700,000 is available for emergencies and extraordinary expenses to be expended on the approval or authority of the Inspector General, and payments may be made on the Inspector General's certificate of necessity for confidential military purposes; and of which [$2,100,000]$3,153,000, to remain available until September 30, [2017]2018, shall be for research, development, test and evaluation. (Department of Defense Appropriations Act, 2016.)

Program and Financing (in millions of dollars)


Identification code 097–0107–0–1–051 2015 actual 2016 est. 2017 est.

Obligations by program activity:
0001 Operation and maintenance 306