For necessary expenses for furnishing, as authorized by law, inpatient and outpatient care and treatment to beneficiaries of the Department of Veterans Affairs and veterans described in section 1705(a) of title 38, United States Code, including care and treatment in facilities not under the jurisdiction of the Department, and including medical supplies and equipment, bioengineering services, food services, and salaries and expenses of healthcare employees hired under title 38, United States Code, aid to State homes as authorized by section 1741 of title 38, United States Code, assistance and support services for caregivers as authorized by section 1720G of title 38, United States Code, loan repayments authorized by section 604 of the Caregivers and Veterans Omnibus Health Services Act of 2010 (Public Law 111–163; 124 Stat. 1174; 38 U.S.C. 7681 note), and hospital care and medical services authorized by section 1787 of title 38, United States Code; [$2,369,158,000] $1,078,993,000, which shall be in addition to funds previously appropriated under this heading that became available on October 1, [2015] 2016; and, in addition, [$51,673,000,000] $44,886,554,000, plus reimbursements, shall become available on October 1, [2016] 2017, and shall remain available until September 30, [2017] 2018: Provided, That, of the amount made available on October 1, [2016] 2017, under this heading, $1,400,000,000 shall remain available until September 30, [2018] 2019: Provided further, That, notwithstanding any other provision of law, the Secretary of Veterans Affairs shall establish a priority for the provision of medical treatment for veterans who have service-connected disabilities, lower income, or have special needs: Provided further, That, notwithstanding any other provision of law, the Secretary of Veterans Affairs shall give priority funding for the provision of basic medical benefits to veterans in enrollment priority groups 1 through 6: Provided further, That, notwithstanding any other provision of law, the Secretary of Veterans Affairs may authorize the dispensing of prescription drugs from Veterans Health Administration facilities to enrolled veterans with privately written prescriptions based on requirements established by the Secretary: Provided further, That the implementation of the program described in the previous proviso shall incur no additional cost to the Department of Veterans Affairs [: Provided further, That, of the amount made available on October 1, 2016, under this heading, not less than $1,500,000,000 shall be available for Hepatitis C Virus (HCV) clinical treatments, including clinical treatments with modern medications that have significantly higher cure rates than older medications, are easier to prescribe, and have fewer and milder side effects: Provided further, That the Secretary of Veterans Affairs shall ensure that sufficient amounts appropriated under this heading for medical supplies and equipment are available for the acquisition of gender appropriate prosthetics]. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)
Special and Trust Fund Receipts (in millions of dollars)
|
||||
Identification code 036–0160–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
0100 | Balance, start of year | 286 | 292 | 292 |
Receipts: | ||||
Current law: | ||||
1130 | Pharmaceutical Co-payments, MCCF | 647 | 642 | 530 |
1130 | Medical Care Collections Fund, Third Party Prescription Claims | 102 | 109 | 112 |
1130 | Enhanced-use Lease Proceeds, MCCF | 1 | 2 | 2 |
1130 | First Party Collections, MCCF | 201 | 199 | 200 |
1130 | Third Party Collections, MCCF | 2,424 | 2,509 | 2,660 |
1130 | Parking Fees, MCCF | 4 | 4 | 4 |
1130 | Compensated Work Therapy, MCCF | 67 | 67 | 67 |
1130 | MCCF, Long-term Care Copayments | 3 | 3 | 3 |
1140 | Payments from Compensation and Pension, MCCF | 2 | 2 | 2 |
|
|
|
||
1199 | Total current law receipts | 3,451 | 3,537 | 3,580 |
|
|
|
||
1999 | Total receipts | 3,451 | 3,537 | 3,580 |
|
|
|
||
2000 | Total: Balances and receipts | 3,737 | 3,829 | 3,872 |
Appropriations: | ||||
Current law: | ||||
2101 | Medical Care Collections Fund | –3,445 | –3,537 | –3,580 |
|
|
|
||
5099 | Balance, end of year | 292 | 292 | 292 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 036–0160–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Outpatient care | 18,011 | 21,901 | 25,375 |
0002 | Inpatient care | 6,736 | 7,054 | 6,768 |
0004 | Mental health care | 5,020 | 5,436 | 5,811 |
0005 | Long-term care | 3,171 | 3,500 | 3,109 |
0006 | Prosthetics care | 2,727 | 2,851 | 3,646 |
0007 | Dental care | 580 | 759 | 1,057 |
0008 | Rehabilitation | 593 | 617 | 638 |
0009 | CHAMPVA and Other dependent programs | 1,394 | 1,708 | 300 |
0011 | Readjustment Counseling | 186 | 219 | 241 |
0012 | Caregivers (Title I) P.L. 111–163 | 447 | 596 | 697 |
0013 | Prior-Year Recoveries | 574 | ||
0014 | Non-VA Care (Payments) | 7,815 | 7,688 | |
0021 | P.L. 113–146, Sec. 801 - FTE & Other Costs | 579 | 1,286 | 733 |
0022 | P.L. 113–146, Sec. 801 - Section 301/302 Activities | 2 | 60 | 60 |
0025 | P.L.113–146, Sec. 801 - Activations | 30 | ||
0026 | Audit Adjustment | –149 | 149 | |
|
|
|
||
0091 | Total operating expenses | 47,686 | 53,854 | 48,435 |
0101 | Outpatient care | 1,683 | 548 | 653 |
0102 | Inpatient care | 184 | 192 | 185 |
0103 | Mental health care | 35 | 39 | 41 |
0104 | Long-term care | 58 | 65 | 57 |
0106 | Dental care | 17 | 23 | 32 |
0107 | Rehabilitation | 16 | 16 | 17 |
0109 | Readjustment Counseling | 2 | 2 | 2 |
0110 | Caregivers (Title I) P.L. 111–163 | 3 | 3 | 3 |
0112 | P.L. 113–146, Sec. 801 - FTE & Other Costs | 29 | 29 | 29 |
0114 | P.L. 113–146, Sec. 801 - Activations | 10 | ||
|
|
|
||
0191 | Total Capital Investment | 2,027 | 927 | 1,019 |
|
|
|
||
0799 | Total direct obligations | 49,713 | 54,781 | 49,454 |
0801 | Medical Services (Reimbursable) | 146 | 150 | 153 |
|
|
|
||
0900 | Total new obligations | 49,859 | 54,931 | 49,607 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 5,228 | 1,881 | 361 |
1010 | Unobligated balance transfer to other accts [036–0162] | –1,772 | ||
1010 | Unobligated balance transfer to other accts [036–0152] | –27 | ||
1010 | Unobligated balance transfer to other accts [036–0111] | –511 | ||
1010 | Unobligated balance transfer to other accts [036–0167] | –377 | ||
1011 | Unobligated balance transfer from other acct [036–0167] | 14 | ||
1011 | Unobligated balance transfer from other acct [036–0111] | 195 | ||
1011 | Unobligated balance transfer from other acct [036–0162] | 324 | ||
1020 | Adjustment of unobligated bal brought forward, Oct 1 | –149 | ||
1021 | Recoveries of prior year unpaid obligations | 574 | 149 | |
|
|
|
||
1050 | Unobligated balance (total) | 3,129 | 1,881 | 880 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 1,609 | 3,769 | 1,079 |
1120 | Appropriations transferred to other accts [036–0169] | –190 | –196 | –202 |
1120 | Appropriations transferred to other accts [036–0165] | –15 | –15 | –15 |
1120 | Appropriations transferred to other acct [036–0110] | –6 | –39 | |
1121 | Appropriations transferred from other acct [036–5287] | 3,423 | 3,515 | 3,308 |
1121 | Appropriations transferred from other acct [036–0152] | 57 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 4,878 | 7,034 | 4,170 |
Advance appropriations, discretionary: | ||||
1170 | Advance appropriation | 45,016 | 47,603 | 51,673 |
1173 | Advance appropriations permanently reduced | –1,429 | –1,400 | |
1173 | Advance appropriations transferred to other accts [036–0140] | –7,246 | ||
|
|
|
||
1180 | Advanced appropriation, discretionary (total) | 43,587 | 46,203 | 44,427 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 142 | 171 | 171 |
1701 | Change in uncollected payments, Federal sources | 4 | 3 | 3 |
|
|
|
||
1750 | Spending auth from offsetting collections, disc (total) | 146 | 174 | 174 |
1900 | Budget authority (total) | 48,611 | 53,411 | 48,771 |
1930 | Total budgetary resources available | 51,740 | 55,292 | 49,651 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 1,881 | 361 | 44 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 8,587 | 7,090 | 8,477 |
3001 | Adjustments to unpaid obligations, brought forward, Oct 1 | 149 | ||
3010 | Obligations incurred, unexpired accounts | 49,859 | 54,931 | 49,607 |
3011 | Obligations incurred, expired accounts | 811 | ||
3020 | Outlays (gross) | –50,677 | –53,544 | –49,288 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –574 | –149 | |
3041 | Recoveries of prior year unpaid obligations, expired | –916 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 7,090 | 8,477 | 8,796 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –5 | –7 | –10 |
3070 | Change in uncollected pymts, Fed sources, unexpired | –4 | –3 | –3 |
3071 | Change in uncollected pymts, Fed sources, expired | 2 | ||
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –7 | –10 | –13 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 8,582 | 7,232 | 8,467 |
3200 | Obligated balance, end of year | 7,083 | 8,467 | 8,783 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 48,611 | 53,411 | 48,771 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 40,478 | 46,051 | 42,341 |
4011 | Outlays from discretionary balances | 9,603 | 6,128 | 6,595 |
|
|
|
||
4020 | Outlays, gross (total) | 50,081 | 52,179 | 48,936 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –87 | –63 | –61 |
4033 | Non-Federal sources | –245 | –108 | –110 |
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –332 | –171 | –171 |
Additional offsets against gross budget authority only: | ||||
4050 | Change in uncollected pymts, Fed sources, unexpired | –4 | –3 | –3 |
4052 | Offsetting collections credited to expired accounts | 190 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | 186 | –3 | –3 |
|
|
|
||
4070 | Budget authority, net (discretionary) | 48,465 | 53,237 | 48,597 |
4080 | Outlays, net (discretionary) | 49,749 | 52,008 | 48,765 |
Mandatory: | ||||
Outlays, gross: | ||||
4101 | Outlays from mandatory balances | 596 | 1,365 | 352 |
4180 | Budget authority, net (total) | 48,465 | 53,237 | 48,597 |
4190 | Outlays, net (total) | 50,345 | 53,373 | 49,117 |
|
For 2018, the Budget requests $66.4 billion in advance appropriations for the four medical care appropriations: Medical Services, Medical Community Care, Medical Support and Compliance, and Medical Facilities. This request for advance appropriations fulfills the Administration's commitment to provide reliable and timely resources to support the delivery of accessible and high-quality medical services for veterans. This funding enables timely and predictable funding for VA's medical care to prevent our Nation's veterans from being adversely affected by budget delays, and provides opportunities to more effectively use resources in a constrained fiscal environment.
For 2017, Medical Care appropriations are increased by $1.7 billion over the 2017 advance appropriations request of $63.3 billion. Each year, VA updates its budget estimates to incorporate the most recent data on health care utilization rates, actual program experience, and other factors, such as economic trends in unemployment and inflation. As a result of these updates, the adjusted budget estimates more accurately reflect the projected medical demands of veterans enrolled in the VA health care system.
The Veterans Access, Choice, and Accountability Act of 2014 ("Veterans Choice Act"), Public Law 113–146 provided $5 billion in mandatory funding to increase veterans' access to health care by hiring more physicians and staff and improving VA's physical infrastructure. It also provided $10 billion in mandatory funding through 2017 to establish a temporary program ("Veterans Choice Program") improving veterans' access to health care by allowing eligible veterans who meet certain wait-time or distance standards to use eligible health care providers outside the VA system.
With the resources requested for 2017 and 2018, VA will provide the highest quality health care services for veterans. VA estimates it will treat 7.0 million patients in 2017 and 7.1 million patients in 2018. Operation Enduring Freedom, Operation Iraqi Freedom, and Operation New Dawn (OEF/OIF/OND) veterans are expected to reach 922,664 in 2017 (13.2 percent of the total) and 995,196 in 2018 (14.0 percent of the total).
Medical Care Collections Fund (MCCF).—VA estimates collections of nearly $3.6 billion in 2017 and over $3.6 billion in 2018, representing over five percent of available Medical Care resources in both years. VA has the authority to collect inpatient and outpatient co-payments, medication co-payments, and nursing home co-payments; authority for certain income verification; authority to recover third-party insurance payments from veterans for nonservice-connected conditions; and authority to collect revenue from enhanced use leases. These collections also include those collected from the Compensated Work Therapy Program, Compensation and Living Expenses Program, and the Parking Program.
Medical Services.—For Medical Services, the Budget reflects the following discretionary appropriation funding: the 2016 enacted advance appropriation of $47.6 billion, augmented with $2.4 billion (as provided in Public Law 114–113); the 2017 enacted advance appropriation of $51.7 billion, together with an additional $1.1 billion as requested in this Budget; and the 2018 advance appropriation request of $44.9 billion. This appropriation provides for a comprehensive, integrated health care delivery system that addresses the needs of eligible veterans and beneficiaries in VA medical centers, outpatient clinic facilities, contract hospitals, State homes, and outpatient programs on a fee basis. Hospital and outpatient care is also provided by the private sector for certain dependents and survivors of veterans under the Civilian Health and Medical Programs for the Department of Veterans Affairs (CHAMPVA). In addition to this funding, the Budget reflects mandatory funding provided in section 801 of the Veterans Choice Act (Public Law 113–146): $1.7 billion remains in 2016.
Estimated obligations and workload for six categories of health care services are shown below: outpatient care, inpatient care, mental health care, long term services and supports, prosthetics care, and dental care. In addition, estimated obligations and workload are also shown for four programs: CHAMPVA and other dependent programs, readjustment counseling, Caregivers, and non-VA care. In each of the six categories of health care services, the obligations and workload shown reflect only the provision of care by VA providers; obligations and workload for all types of non-VA care are displayed separately in the section on non-VA care. Finally, the obligations for each of the six categories of health care services do not include the funding provided by section 801 of the Veterans Choice Act, but the estimated workload levels do include the additional workload associated with this funding.
Outpatient care.—Obligations in the Medical Services account for 2017 are estimated to be $26,028 million for this health service category, which includes funding for ambulatory care in VA hospital-based and community-based clinics.
Estimated operating levels are:
|
|||
Outpatient Visits (excludes Mental Health): | 2015 actual | 2016 est. | 2017 est. |
|
|||
Staff | 70,350,501 | 72,933,627 | 75,043,060 |
|
Inpatient care.—Obligations in the Medical Services account for 2017 are estimated to be $6,953 million, which includes funding for inpatient care in VA medical centers.
Estimated operating levels are:
|
|||
2015 actual | 2016 est. | 2017 est. | |
|
|||
Patients Treated | 460,006 | 445,620 | 430,504 |
|
Mental health care.—Obligations in the Medical Services account for 2017 are estimated to be $5,852 million for the inpatient, residential, and outpatient care of veterans with conditions related to mental illness, including alcohol and drug problems. Mental health services and operations ensure the availability of a range of services, from treatment of a variety of common mental health conditions in primary care to more intensive interventions in specialty mental health programs for more severe and persisting mental health conditions. Specialty services such as evidence-based psychotherapies, intensive outpatient programs, residential rehabilitation treatment, and inpatient care are available to meet the range of veterans' needs.
Estimated operating levels are:
|
|||
2015 actual | 2016 est. | 2017 est. | |
|
|||
Average daily census (ADC) | 8,849 | 8,729 | 8,605 |
Outpatient Visits/Encounters | 12,918,336 | 13,487,534 | 13,979,398 |
|
Long term services and supports.—Obligations in the Medical Services account for 2017 are estimated to be $3,166 million for the care of veteran residents in VA-operated long-term care programs. VA offers a spectrum of geriatric and extended care services to veterans enrolled in its health care system. The spectrum of long-term care services includes non-institutional and institutional services. All VA medical centers provide home- and community-based long-term care programs. The patient-focused approach supports veterans who wish to live safely at home in their own communities for as long as possible. In addition, veterans receive institutional long-term care through one of four venues: VA Community Living Centers (CLCs); Community Nursing Homes; State Veterans Nursing Homes; and State Veterans Home Domiciliaries. The operating levels for institutional care below represent only VA CLCs.
Estimated operating levels are:
|
|||
2015 actual | 2016 est. | 2017 est. | |
|
|||
Institutional (ADC) | 9,226 | 8,975 | 8,711 |
Non-Institutional Visits/Procedures | 2,602,003 | 2,750,302 | 2,795,947 |
|
Prosthetics care.—Obligations in the Medical Services account for 2017 are estimated to be $3,646 million for veterans. Prosthetic and Sensory Aids Service is an integrated delivery system designed to provide medically prescribed prosthetic and sensory aids, medical devices, assistive aids, repairs and services to eligible disabled veterans to maximize the independence and enhance their quality of life. This includes, but is not limited to, artificial limbs, hearing aids, and home oxygen; items that improve accessibility such as ramps and vehicle modifications, wheelchairs and mobility aids; and devices surgically placed in the veteran, such as stents.
Dental care.—Obligations in the Medical Services account for 2017 are estimated to be $1,089 million for the treatment of veterans who require dental care. Dental care services are provided to eligible veterans with a "medical condition negatively impacted by poor dentition." These patients may include poorly controlled diabetic patients, patients with head or neck cancer, organ transplant patients, and others. Veterans with a 100 percent service-connected disability are eligible for comprehensive dental care as needed. In addition, homeless veterans enrolled in certain residential treatment programs are also eligible for dental treatment.
Estimated operating levels are:
|
|||
2015 actual | 2016 est. | 2017 est. | |
|
|||
Dental Procedures | 4,261,946 | 4,467,837 | 4,636,882 |
|
Rehabilitation.—Obligations in the Medical Services account for 2017 are estimated to be $655 million for the provision of rehabilitative care, including Blind Rehabilitation and Spinal Cord Injury programs. These services include inpatient and outpatient blind and vision rehabilitation programs, adjustment to blindness counseling, patient and family education, and assistive technology. The mission of Spinal Cord Injury and Disorders (SCI/D) Services is to promote the health, independence, quality of life and productivity of individuals with spinal cord injury and disorders through efficient delivery of acute rehabilitation, psychological, social, vocational, medical and surgical care, professional training, as well as patient and family education.
Estimated operating levels are:
|
|||
|
|||
2015 actual | 2016 est. | 2017 est. | |
ADC | 1,143 | 1,134 | 1,135 |
|
Civilian Health and Medical Program of the Department of Veterans Affairs (CHAMPVA) Programs.—Obligations in the Medical Services account for 2017 are estimated to be $300 million (excludes care in the community portion found under the new Medical Community Care appropriation) for pharmacy and medical service personnel dealing with CHAMPVA matters.
|
|||
|
|||
|
Readjustment Counseling.—Obligations in the Medical Services account for 2017 are estimated to be $243 million. This program provides readjustment counseling services at VA Vet Centers. Vet Centers are community-based counseling centers that provide a wide range of social and psychological services to include: professional readjustment counseling to veterans who have served in a combat zone, military sexual trauma counseling, bereavement counseling for families who experience an active duty death, substance abuse assessments and referral, medical referral, VBA benefits explanation and referral, and employment counseling. Services are also extended to the family members of eligible veterans for issues related to military service and the readjustment of those veterans.
Estimated operating levels are:
|
|||
2015 actual | 2016 est. | 2017 est. | |
|
|||
Visits | 1,661,145 | 1,710,979 | 1,762,309 |
|
Caregivers (Title I) Programs.—Obligations in the Medical Services account for 2017 are estimated to be $700 million. The Caregivers and Veterans Omnibus Health Services Act of 2010, Public Law 111–163, authorized VA to provide assistance and support services for Caregivers of eligible veterans. This program provides a wide range of services for primary caregivers to include: a monthly personal caregiver stipend, respite care, access to mental health services, beneficiary travel, and health care benefits through the existing CHAMPVA Program.
Estimated operating levels are:
|
|||
2015 actual | 2016 est. | 2017 est. | |
|
|||
Caregiver Stipend (dollars) | 387,667,765 | 516,605,000 | 629,271,000 |
Caregiver Caseload | 24,771 | 30,644 | 36,644 |
|
Public Law 113–146, Veterans Choice Act, Section 801.—On August 7, 2014, President Obama signed into law the Veterans Access, Choice, and Accountability Act of 2014 (Public Law 113–146) ("Veterans Choice Act"). The 2017 Budget supports implementation of the Veterans Choice Act and the Administration's goal of providing timely, high-quality health care for our Nation's veterans. The Veterans Choice Act provided $5 billion in mandatory funding in Section 801 to increase veterans' access to health care by hiring more physicians and staff and improving the VA's physical infrastructure. Obligations in the Medical Services account for 2017 are estimated to be $822 million for Section 301/302, hiring medical staff, and supplies and materials.
Estimated funding levels are:
|
|||
Dollars in Millions | 2015 actual | 2016 est. | 2017 est. |
|
|||
FTE & Other Costs | $610 | $1,315 | $722 |
Section 301/302 Activities | $0 | $60 | $60 |
Activations | $0 | $40 | $0 |
Total | $610 | $1,415 | $822 |
|
Object Classification (in millions of dollars)
|
||||
Identification code 036–0160–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 16,150 | 16,990 | 18,587 |
11.1 | Full-time permanent - P.L. 113–146, Sec. 801 | 438 | 1,037 | 604 |
11.3 | Other than full-time permanent | 339 | 357 | 392 |
11.3 | Other than full-time permanent - P.L. 113–146, Sec. 801 | 9 | 22 | 13 |
11.5 | Other personnel compensation | 1,860 | 1,957 | 2,140 |
11.5 | Other personnel compensation - P.L. 113–146, Sec. 801 | 50 | 119 | 69 |
|
|
|
||
11.9 | Total personnel compensation | 18,846 | 20,482 | 21,805 |
12.1 | Civilian personnel benefits | 5,883 | 6,203 | 6,819 |
12.1 | Civilian personnel benefits - P.L. 113–146, Sec. 801 | 65 | 153 | 89 |
21.0 | Travel & Transportation of Persons | 915 | 927 | 962 |
22.0 | Transportation of things | 18 | 21 | 22 |
23.2 | Rent, Communications & Utilities | 323 | 345 | 358 |
24.0 | Printing and reproduction | 14 | 23 | 23 |
25.2 | Other contractual services | 10,820 | 11,678 | 4,470 |
25.2 | Other contractual serv. - P.L. 113–146, Sec. 801 | 4 | 27 | |
26.0 | Supplies & Materials | 10,253 | 12,083 | 13,354 |
26.0 | Supplies & Materials - P.L. 113–146, Sec. 801 | 15 | 18 | 18 |
31.0 | Equipment | 844 | 888 | 990 |
31.0 | Equipment - P.L. 113–146, Sec. 801 | 29 | 39 | 29 |
32.0 | Land and structures | 1 | ||
41.0 | Grants, Subsidies & Contributions | 1,682 | 1,745 | 515 |
44.0 | Prior-year Recoveries | 1 | ||
92.0 | Audit Adjustment | 149 | ||
|
|
|
||
99.0 | Direct obligations | 49,713 | 54,781 | 49,454 |
99.0 | Reimbursable obligations | 146 | 150 | 153 |
|
|
|
||
99.9 | Total new obligations | 49,859 | 54,931 | 49,607 |
|
Employment Summary
|
||||
Identification code 036–0160–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 214,465 | 225,486 | 234,648 |
2001 | Reimbursable civilian full-time equivalent employment | 1,872 | 1,872 | 1,872 |
|
For necessary expenses for furnishing health care to individuals pursuant to chapter 17 of title 38, United States Code, at non-Department facilities, $7,246,181,000, plus reimbursements, to be derived from amounts appropriated in title II of division J of Public Law 114–113 under the headings "Medical Services", "Medical Support and Compliance", or "Medical Facilities" which became available on October 1, 2016; and, in addition, $9,409,118,000 shall become available on October 1, 2017, and shall remain available until September 30, 2018: Provided, That, of the amount made available on October 1, 2017, $1,500,000,000 shall remain available until September 30, 2019.
Program and Financing (in millions of dollars)
|
||||
Identification code 036–0140–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Medical Community Care | 7,496 | ||
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1121 | Appropriations transferred from other acct [036–5287] | 250 | ||
Advance appropriations, discretionary: | ||||
1170 | Advance appropriation transferred from other accts [036–0160] | 7,246 | ||
1900 | Budget authority (total) | 7,496 | ||
1930 | Total budgetary resources available | 7,496 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3010 | Obligations incurred, unexpired accounts | 7,496 | ||
3020 | Outlays (gross) | –6,593 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 903 | ||
Memorandum (non-add) entries: | ||||
3200 | Obligated balance, end of year | 903 | ||
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 7,496 | ||
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 6,593 | ||
4180 | Budget authority, net (total) | 7,496 | ||
4190 | Outlays, net (total) | 6,593 | ||
|
For 2018, the Budget requests $9.4 billion in advance appropriations for Medical Community Care. This request for advance appropriations fulfills the Administration's commitment to provide reliable and timely resources to support the delivery of accessible and high-quality medical services for veterans.
The Medical Community Care appropriation provides for the furnishing of Hospital Care and Medical Services to eligible veterans through agreements with certain eligible entities that have an agreement to provide such care and services for VA. Medical Community Care will be the source of funding for care that VA provides to veterans through community providers.
Estimated operating levels are:
|
|
2017 Est. | |
|
|
Outpatient Visits (Non-Mental Health, Non-Non-Institutional Care) | 3,708,864 |
Mental Health Outpatient Visits | 361,359 |
Contract Hospital Patients Treated (Non-Mental Health) | 135,467 |
Contract Hospital Patients Treated (Psychiatry) | 21,027 |
Community Nursing Home Patients Treated | 31,093 |
State Nursing Home Patients Treated | 31,619 |
State Home Domiciliary Patients Treated | 4,905 |
State Adult Day Health Care ADC | 47 |
Dental Procedures | 379,050 |
Non-Institutional Care Visits/Procedures** | 10,343,294 |
|
Object Classification (in millions of dollars)
|
||||
Identification code 036–0140–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
25.2 | Other contractual services | 6,145 | ||
41.0 | Grants, subsidies, and contributions | 1,351 | ||
|
|
|
||
99.9 | Total new obligations | 7,496 | ||
|
For necessary expenses in the administration of the medical, hospital, nursing home, domiciliary, construction, supply, and research activities, as authorized by law; administrative expenses in support of capital policy activities; and administrative and legal expenses of the Department for collecting and recovering amounts owed the Department as authorized under chapter 17 of title 38, United States Code, and the Federal Medical Care Recovery Act (42 U.S.C. 2651 et seq.), [$6,524,000,000] $6,654,480,000, plus reimbursements, shall become available on October 1, [2016] 2017, and shall remain available until September 30, [2017] 2018: Provided, That, of the amount made available on October 1, [2016] 2017, under this heading, $100,000,000 shall remain available until September 30, [2018] 2019. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 036–0152–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | VA Medical Centers & Other Field Activities | 3,692 | 3,850 | 4,130 |
0002 | VISN Headquarters | 171 | 174 | 163 |
0003 | VHA Central Office | 603 | 615 | 660 |
0004 | Consolidated Patient Account Centers | 309 | 349 | 375 |
0005 | Office of Informatics & Analytics | 188 | 239 | 257 |
0007 | Chief Business Office Purchase Care | 311 | 384 | 413 |
0008 | Employee Education Service Center | 60 | 69 | 74 |
0009 | VHA Service Center | 253 | 256 | 275 |
0011 | Health Resource Center | 56 | 66 | 71 |
0012 | Health Eligibility Center | 44 | 48 | 52 |
0013 | Consolidated Mail Outpatient Pharmacies | 17 | 18 | 19 |
0014 | National Center for Patient Safety | 6 | 8 | 9 |
0015 | Prior-Year Recoveries | 1 | ||
0024 | P.L. 113–146, Sec. 801 - FTE & Other Costs | 1 | 1 | |
0025 | P.L. 113–146, Section 301/302 Activities | 16 | 15 | |
0027 | Activations | 3 | ||
|
|
|
||
0091 | Total operating expenses | 5,711 | 6,096 | 6,514 |
0101 | Capital investment | 27 | ||
0102 | VAMCs & Other Field Activities | 20 | 24 | |
0104 | VHA Central Office | 1 | 1 | 1 |
|
|
|
||
0191 | Total Capital Investment | 21 | 25 | 28 |
|
|
|
||
0293 | Total direct program | 5,732 | 6,121 | 6,542 |
|
|
|
||
0799 | Total direct obligations | 5,732 | 6,121 | 6,542 |
0801 | Medical Support and Compliance (Reimbursable) | 11 | 14 | 14 |
|
|
|
||
0900 | Total new obligations | 5,743 | 6,135 | 6,556 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 43 | 127 | 38 |
1010 | Unobligated balance transfer to other accts [036–0110] | –85 | ||
1011 | Unobligated balance transfer from other acct [036–0160] | 27 | ||
1011 | Unobligated balance transfer from other acct [036–0162] | 9 | ||
1021 | Recoveries of prior year unpaid obligations | 1 | ||
|
|
|
||
1050 | Unobligated balance (total) | 71 | 42 | 47 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 100 | 100 | |
1120 | Appropriations transferred to other accts [036–0169] | –27 | –27 | –28 |
1120 | Appropriations transferred to other accts [036–0160] | –57 | ||
1120 | Appropriations transferred to other acct [036–0110] | –2 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 14 | 73 | –28 |
Advance appropriations, discretionary: | ||||
1170 | Advance appropriation | 5,880 | 6,144 | 6,524 |
1173 | Advance appropriations permanently reduced | –106 | –100 | |
|
|
|
||
1180 | Advanced appropriation, discretionary (total) | 5,774 | 6,044 | 6,524 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 11 | 14 | 14 |
1900 | Budget authority (total) | 5,799 | 6,131 | 6,510 |
1930 | Total budgetary resources available | 5,870 | 6,173 | 6,557 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 127 | 38 | 1 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 1,137 | 790 | 892 |
3010 | Obligations incurred, unexpired accounts | 5,743 | 6,135 | 6,556 |
3011 | Obligations incurred, expired accounts | 74 | ||
3020 | Outlays (gross) | –5,841 | –6,010 | –6,405 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –1 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –322 | –23 | |
|
|
|
||
3050 | Unpaid obligations, end of year | 790 | 892 | 1,043 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –1 | ||
3071 | Change in uncollected pymts, Fed sources, expired | 1 | ||
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 1,136 | 790 | 892 |
3200 | Obligated balance, end of year | 790 | 892 | 1,043 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 5,799 | 6,131 | 6,510 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 5,100 | 5,434 | 5,795 |
4011 | Outlays from discretionary balances | 741 | 561 | 606 |
|
|
|
||
4020 | Outlays, gross (total) | 5,841 | 5,995 | 6,401 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –15 | –14 | –14 |
4033 | Non-Federal sources | –7 | ||
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –22 | –14 | –14 |
Additional offsets against gross budget authority only: | ||||
4052 | Offsetting collections credited to expired accounts | 11 | ||
|
|
|
||
4060 | Additional offsets against budget authority only (total) | 11 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 5,788 | 6,117 | 6,496 |
4080 | Outlays, net (discretionary) | 5,819 | 5,981 | 6,387 |
Mandatory: | ||||
Outlays, gross: | ||||
4101 | Outlays from mandatory balances | 15 | 4 | |
4180 | Budget authority, net (total) | 5,788 | 6,117 | 6,496 |
4190 | Outlays, net (total) | 5,819 | 5,996 | 6,391 |
|
For 2018, the Budget requests $6.7 billion in advance appropriations for Medical Support and Compliance. This request for advance appropriations fulfills the Administration's commitment to provide reliable and timely resources to support the delivery of accessible and high-quality medical services for veterans.
For Medical Support and Compliance, the Budget reflects the following discretionary appropriation funding from 2016 through 2018: the 2016 enacted advance appropriation of $6.1 billion, the 2017 enacted advance appropriation of $6.5 billion, and the 2018 advance appropriation request of $6.7 billion. In addition to this funding, the Budget reflects mandatory funding provided in section 801 of the Veterans Access, Choice, and Accountability Act of 2014 (Public Law 113–146): $27 million remains available in 2016.
Medical Support and Compliance appropriation finances the expenses of management, security, and administration of the VA health care system through the operation of VA medical centers, other facilities, Veterans Integrated Service Network offices and facility director offices, chief of staff operations, quality of care oversight, legal services, billing and coding activities, procurement, financial management, and human resource management.
Object Classification (in millions of dollars)
|
||||
Identification code 036–0152–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 2,948 | 3,111 | 3,240 |
11.1 | Full-time permanent - Choice Act, P.L. 113–146, Sec. 801 | 12 | 10 | |
11.3 | Other than full-time permanent | 63 | 66 | 69 |
11.5 | Other personnel compensation | 339 | 358 | 372 |
11.5 | Other personnel compensation/P.L. 113–146 Section 801 | 1 | 1 | |
|
|
|
||
11.9 | Total personnel compensation | 3,350 | 3,548 | 3,692 |
12.1 | Civilian personnel benefits | 1,159 | 1,234 | 1,296 |
12.1 | Civilian personnel benefits - Choice Act, P.L. 113–146, Sec. 801 | 5 | 4 | |
21.0 | Travel & Transportation of Persons | 44 | 48 | 49 |
21.0 | Travel and transportation of persons/P.L. 113–146 Section 801 | 1 | 1 | |
22.0 | Transportation of things | 10 | 13 | 13 |
23.3 | Communications, utilities, and miscellaneous charges | 116 | 117 | 120 |
24.0 | Printing and reproduction | 12 | 15 | 15 |
25.2 | Other contractual services | 933 | 1,022 | 1,230 |
25.2 | Other contractual services - Choice Act, P.L. 113–146, Section 801 | 1 | ||
26.0 | Medical supplies and materials | 85 | 92 | 94 |
31.0 | Equipment | 22 | 25 | 28 |
44.0 | Prior Year Recoveries | 1 | ||
|
|
|
||
99.0 | Direct obligations | 5,732 | 6,121 | 6,542 |
99.0 | Reimbursable obligations | 11 | 14 | 14 |
|
|
|
||
99.9 | Total new obligations | 5,743 | 6,135 | 6,556 |
|
Employment Summary
|
||||
Identification code 036–0152–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 48,610 | 50,181 | 55,591 |
1001 | Direct civilian full-time equivalent employment | 2 | ||
2001 | Reimbursable civilian full-time equivalent employment | 869 | 869 | 869 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 036–0165–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | DOD-VA health care sharing incentive fund | 85 | 60 | 74 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 196 | 138 | 91 |
1021 | Recoveries of prior year unpaid obligations | 12 | 13 | 14 |
|
|
|
||
1050 | Unobligated balance (total) | 208 | 151 | 105 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1121 | Transferred from DOD account [097–0130] | 15 | 15 | 15 |
1121 | Appropriations transferred from other acct [036–0160] | 15 | 15 | 15 |
1131 | Unobligated balance of appropriations permanently reduced | –15 | –30 | |
|
|
|
||
1160 | Appropriation, discretionary (total) | 15 | 30 | |
1930 | Total budgetary resources available | 223 | 151 | 135 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 138 | 91 | 61 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 73 | 70 | 94 |
3010 | Obligations incurred, unexpired accounts | 85 | 60 | 74 |
3020 | Outlays (gross) | –76 | –23 | –8 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –12 | –13 | –14 |
|
|
|
||
3050 | Unpaid obligations, end of year | 70 | 94 | 146 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 73 | 70 | 94 |
3200 | Obligated balance, end of year | 70 | 94 | 146 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 15 | 30 | |
Outlays, gross: | ||||
4011 | Outlays from discretionary balances | 76 | 23 | 8 |
4180 | Budget authority, net (total) | 15 | 30 | |
4190 | Outlays, net (total) | 76 | 23 | 8 |
|
The purpose of the Department of Defense-Veterans Affairs Health Care Sharing Incentive Fund, often referred to as the Joint Incentive Fund (JIF), is to enable the Departments to carry out a program to identify and provide incentives to implement creative sharing initiatives at the facility, intra-regional and nationwide levels. The JIF promotes collaboration and new approaches to problem solving to enable the Departments to improve the coordination of health care services. The Departments have established the fund and developed processes and criteria to solicit and select projects. Section 721 of the 2003 National Defense Authorization Act, Public Law 107–314, established the fund and requires VA and Department of Defense to establish a joint incentive program. In 2017, each Secretary shall contribute a minimum of $15 million to the fund after the appropriation is enacted.
Object Classification (in millions of dollars)
|
||||
Identification code 036–0165–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
11.1 | Personnel compensation: Full-time permanent | 6 | 6 | 6 |
12.1 | Civilian personnel benefits | 1 | 1 | 1 |
25.1 | Advisory and assistance services | 65 | 40 | 54 |
26.0 | Supplies and materials | 1 | 1 | 1 |
31.0 | Equipment | 5 | 5 | 5 |
32.0 | Land and structures | 7 | 7 | 7 |
|
|
|
||
99.9 | Total new obligations | 85 | 60 | 74 |
|
Employment Summary
|
||||
Identification code 036–0165–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 57 | 57 | 57 |
|
For necessary expenses for the maintenance and operation of hospitals, nursing homes, domiciliary facilities, and other necessary facilities of the Veterans Health Administration; for administrative expenses in support of planning, design, project management, real property acquisition and disposition, construction, and renovation of any facility under the jurisdiction or for the use of the Department; for oversight, engineering, and architectural activities not charged to project costs; for repairing, altering, improving, or providing facilities in the several hospitals and homes under the jurisdiction of the Department, not otherwise provided for, either by contract or by the hire of temporary employees and purchase of materials; for leases of facilities; and for laundry services; [$105,132,000] $649,000,000, which shall be in addition to funds previously appropriated under this heading that became available on October 1, [2015] 2016; and, in addition, [$5,074,000,000] $5,434,880,000, plus reimbursements, shall become available on October 1, [2016] 2017, and shall remain available until September 30, [2017] 2018: Provided, That, of the amount made available on October 1, [2016] 2017, under this heading, $250,000,000 shall remain available until September 30, [2018] 2019. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 036–0162–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Engineering & Environmental Management Services | 544 | 558 | 556 |
0002 | Plant Operations | 748 | 749 | 748 |
0003 | Leases | 498 | 569 | 872 |
0004 | Transportation Services | 158 | 163 | 163 |
0005 | Grounds Maintenance & Fire Protection | 92 | 98 | 98 |
0007 | Recurring Maintenance & Repair | 482 | 489 | 482 |
0008 | Non-Recurring Maintenance | 20 | ||
0009 | Operating Equipment Maintenance & Repair | 193 | 186 | 185 |
0011 | Engineering Service | 778 | 1,020 | 1,119 |
0012 | Other Facilities Operation Support | 27 | 25 | 25 |
0013 | Textile Care Processing & Management | 148 | 134 | 130 |
0014 | Prior-Year Recoveries | 11 | ||
0025 | P.L. 113–146, Sec. 801 - Emergency Leases | 13 | 22 | |
0026 | P.L. 113–146, Sec. 801 - Leases | 18 | 262 | |
0027 | P.L. 113–146, Sec. 801 - Non-Recurring Maintenance | 3 | ||
0028 | P.L. 113–146, Sec. 801 - Activations | 3 | ||
|
|
|
||
0091 | Total operating expenses | 3,733 | 4,278 | 4,378 |
0101 | Engineering & Environmental Management Services | 25 | 42 | 44 |
0102 | Plant Operation | 9 | 15 | 16 |
0103 | Leases | 54 | ||
0104 | Transportation Services | 1 | 2 | 2 |
0105 | Grounds Maintenance & Fire Protection | 3 | 5 | 5 |
0106 | Recurring Maintenance & Repair | 63 | 104 | 111 |
0107 | Non-Recurring Maintenance & Repair | 805 | 418 | 1,057 |
0108 | Operating Equipment Maintenance & Repair | 12 | 20 | 21 |
0109 | Engineering Service | 5 | 8 | 9 |
0110 | Other Facilities Operation Support | 4 | 7 | 7 |
0111 | Textile Care Processing & Management | 31 | 51 | 55 |
0122 | P.L. 113–146, Sec. 801 - Section 301/302 | 16 | 16 | |
0123 | P.L. 113–146, Sec. 801 - Emergency Leases | 6 | ||
0124 | P.L. 113–146, Sec. 801 - Leases | 21 | ||
0125 | P.L. 113–146, Sec. 801 - Non-Recurring Maintenance | 470 | 443 | |
0126 | P.L. 113–146, Sec. 801 - Legionella Prevention & Control | 15 | 132 | |
|
|
|
||
0191 | Total capital investment | 1,524 | 1,263 | 1,343 |
|
|
|
||
0799 | Total direct obligations | 5,257 | 5,541 | 5,721 |
0801 | Medical Facilities (Reimbursable) | 14 | 17 | 17 |
|
|
|
||
0900 | Total new obligations | 5,271 | 5,558 | 5,738 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 93 | 1,239 | 371 |
1010 | Unobligated balance transfer to other accts [036–0110] | –313 | ||
1010 | Unobligated balance transfer to other accts [036–0160] | –324 | ||
1010 | Unobligated balance transfer to other accts [036–0152] | –9 | ||
1011 | Unobligated balance transfer from other acct [036–0160] | 1,772 | ||
1021 | Recoveries of prior year unpaid obligations | 11 | ||
|
|
|
||
1050 | Unobligated balance (total) | 1,876 | 926 | 38 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 250 | 355 | 649 |
1120 | Appropriations transferred to other accts [036–0169] | –35 | –37 | –38 |
1120 | Appropriations transferred to other acct [036–0110] | –81 | ||
|
|
|
||
1160 | Appropriation, discretionary (total) | 134 | 318 | 611 |
Advance appropriations, discretionary: | ||||
1170 | Advance appropriation | 4,739 | 4,915 | 5,074 |
1173 | Advance appropriations permanently reduced | –252 | –250 | |
|
|
|
||
1180 | Advanced appropriation, discretionary (total) | 4,487 | 4,665 | 5,074 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 13 | 20 | 20 |
1900 | Budget authority (total) | 4,634 | 5,003 | 5,705 |
1930 | Total budgetary resources available | 6,510 | 5,929 | 5,743 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 1,239 | 371 | 5 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 2,793 | 2,925 | 2,980 |
3010 | Obligations incurred, unexpired accounts | 5,271 | 5,558 | 5,738 |
3011 | Obligations incurred, expired accounts | 304 | ||
3020 | Outlays (gross) | –5,108 | –5,503 | –5,890 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –11 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –324 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 2,925 | 2,980 | 2,828 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 2,793 | 2,925 | 2,980 |
3200 | Obligated balance, end of year | 2,925 | 2,980 | 2,828 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 4,634 | 5,003 | 5,705 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 3,245 | 3,746 | 4,324 |
4011 | Outlays from discretionary balances | 1,803 | 414 | 1,032 |
|
|
|
||
4020 | Outlays, gross (total) | 5,048 | 4,160 | 5,356 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –7 | –11 | –11 |
4033 | Non-Federal sources | –23 | –9 | –9 |
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –30 | –20 | –20 |
Additional offsets against gross budget authority only: | ||||
4052 | Offsetting collections credited to expired accounts | 17 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 4,621 | 4,983 | 5,685 |
4080 | Outlays, net (discretionary) | 5,018 | 4,140 | 5,336 |
Mandatory: | ||||
Outlays, gross: | ||||
4101 | Outlays from mandatory balances | 60 | 1,343 | 534 |
4180 | Budget authority, net (total) | 4,621 | 4,983 | 5,685 |
4190 | Outlays, net (total) | 5,078 | 5,483 | 5,870 |
|
For 2018, the Budget requests advance appropriations of $5.4 billion for Medical Facilities. This request for advance appropriations fulfills the Administration's commitment to provide reliable and timely resources to support the delivery of accessible and high-quality medical services for veterans.
For Medical Facilities, the Budget reflects the following discretionary appropriation funding from 2016 through 2018: the 2016 enacted advance appropriation of $4.9 billion, together with an additional $105 million (as directed in Public Law 114–113); the 2017 enacted advance appropriation request of $5.1 billion, together with an additional $649 million as requested in this Budget; and the 2018 advance appropriation request of $5.4 billion. In addition to this funding, the Budget reflects mandatory funding provided in section 801 of the Veterans Access, Choice, and Accountability Act of 2014 (Public Law 113–146): $1.2 billion remains available in 2016.
Medical Facilities provides for the operations and maintenance of the capital infrastructure required to provide health care to the Nation's veterans. These costs include utilities, engineering, capital planning, leases, laundry services, grounds maintenance, trash removal, housekeeping, fire protection, pest management, facility repair and maintenance, and property disposition and acquisition.
Object Classification (in millions of dollars)
|
||||
Identification code 036–0162–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 1,078 | 1,123 | 1,134 |
11.1 | Full-time permanent - P.L. 113–146, Sec. 801 | 1 | ||
11.3 | Other than full-time permanent | 22 | 23 | 24 |
11.5 | Other personnel compensation | 124 | 130 | 131 |
|
|
|
||
11.9 | Total personnel compensation | 1,224 | 1,277 | 1,289 |
12.1 | Civilian personnel benefits | 427 | 447 | 452 |
21.0 | Travel & Transportation of Persons | 33 | 34 | 34 |
22.0 | Transportation of things | 14 | 15 | 15 |
23.2 | Rent, Communications & Utilities | 1,058 | 1,094 | 1,415 |
23.2 | Rent, Communications & Utilities - P.L. 113–146, Sec. 801 | 29 | 286 | |
25.2 | Other Contractual Services | 626 | 816 | 852 |
25.2 | Other Contractual Services - P.L. 113–146, Sec. 801 | 2 | ||
26.0 | Supplies & Materials | 306 | 309 | 321 |
26.0 | Supplies & Materials - P.L. 113–146, Sec. 801 | 3 | ||
31.0 | Equipment | 69 | 74 | 83 |
31.0 | Equipment - P.L. 113–146, Sec. 801 | 16 | ||
32.0 | Lands & Structures | 943 | 598 | 1,244 |
32.0 | Lands & Structures - P.L. 113–146, Sec. 801 | 512 | 591 | |
44.0 | Prior-year Recoveries | 11 | ||
|
|
|
||
99.0 | Direct obligations | 5,257 | 5,541 | 5,721 |
99.0 | Reimbursable obligations | 14 | 17 | 17 |
|
|
|
||
99.9 | Total new obligations | 5,271 | 5,558 | 5,738 |
|
Employment Summary
|
||||
Identification code 036–0162–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 23,154 | 23,166 | 23,719 |
2001 | Reimbursable civilian full-time equivalent employment | 490 | 490 | 490 |
|
For necessary expenses in carrying out programs of medical and prosthetic research and development as authorized by chapter 73 of title 38, United States Code, [$630,735,000] $663,366,000, plus reimbursements, shall remain available until September 30, [2017] 2018 [: Provided, That the Secretary of Veterans Affairs shall ensure that sufficient amounts appropriated under this heading are available for gender appropriate prosthetic research and toxic exposure research]. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 036–0161–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Bio-medical laboratory science research | 215 | 271 | 271 |
0002 | Rehabilitation research | 115 | 96 | 98 |
0003 | Health services research | 110 | 111 | 121 |
0004 | Clinical science research | 187 | 153 | 171 |
|
|
|
||
0091 | Total operating expenses | 627 | 631 | 661 |
0101 | Bio-medical laboratory science research | 2 | 2 | 2 |
|
|
|
||
0799 | Total direct obligations | 629 | 633 | 663 |
0801 | Medical and Prosthetic Research (Reimbursable) | 33 | 40 | 40 |
|
|
|
||
0900 | Total new obligations | 662 | 673 | 703 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 78 | 76 | 54 |
1010 | Unobligated balance transfer to other accts [036–0110] | –20 | ||
1021 | Recoveries of prior year unpaid obligations | 38 | ||
|
|
|
||
1050 | Unobligated balance (total) | 116 | 56 | 54 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 589 | 631 | 663 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 33 | 40 | 40 |
1900 | Budget authority (total) | 622 | 671 | 703 |
1930 | Total budgetary resources available | 738 | 727 | 757 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 76 | 54 | 54 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 245 | 220 | 243 |
3010 | Obligations incurred, unexpired accounts | 662 | 673 | 703 |
3011 | Obligations incurred, expired accounts | 5 | ||
3020 | Outlays (gross) | –645 | –650 | –683 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –38 | ||
3041 | Recoveries of prior year unpaid obligations, expired | –9 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 220 | 243 | 263 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –4 | –4 | –4 |
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –4 | –4 | –4 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 241 | 216 | 239 |
3200 | Obligated balance, end of year | 216 | 239 | 259 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 622 | 671 | 703 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 371 | 478 | 501 |
4011 | Outlays from discretionary balances | 274 | 172 | 182 |
|
|
|
||
4020 | Outlays, gross (total) | 645 | 650 | 683 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –15 | –20 | –20 |
4033 | Non-Federal sources | –18 | –20 | –20 |
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –33 | –40 | –40 |
|
|
|
||
4070 | Budget authority, net (discretionary) | 589 | 631 | 663 |
4080 | Outlays, net (discretionary) | 612 | 610 | 643 |
4180 | Budget authority, net (total) | 589 | 631 | 663 |
4190 | Outlays, net (total) | 612 | 610 | 643 |
|
For 2017, the total budgetary resources of $1.9 billion is comprised of $663 million in direct appropriations, $564 million in medical care support such as physicians' pay, utilities and other overhead, $500 million in Federal grants, and $185 million in other non-federal resources. The research program will support 3,521 full time equivalents through direct appropriation.
This account is an intramural program that has had outstanding success performing research that has led to critical clinical achievements that improve the health and quality of life for veterans and the Nation. VA research transforms medicine by engaging veterans as research volunteers and utilizing the results of that research in clinical care. Through technology, advancements, innovations, and information, research helps transform VA's health care into a leading example of medicine in the twenty-first century.
In 2017, VA's research priorities focus on ensuring world-class care for veterans throughout their lives, emphasizing personalized precision medicine approaches to improve clinical outcomes, and developing a Learning Health Care System. Health services research will continue to advance implementation of improved treatments in the VA health care system and optimize systems approaches to care delivery. VA will advance engineering research and development to improve the lives of disabled veterans by personalizing prosthetic systems that replace lost limbs or activate remaining nerves and muscles.
Building on the Million Veteran Program (MVP) to advance the President's Precision Medicine initiative (PMI) is a major goal for VA Research in 2017 and 2018. MVP, a groundbreaking genomic research program, seeks to collect genetic samples and general health information from one million veterans. This program will use genetic analysis to show how to improve treatments by understanding individual patients, thus improving care for veterans and the Nation. MVP has enrolled more than 438,000 veterans. An initial genetic analysis is ongoing; some data are now available to investigators who are beginning studies on postraumatic stress disorder, schizophrenia, bipolar disorder, and Gulf War Illness. VA research is committed to ensuring the success of the PMI, and in FY 2017 will reprioritize program spending to provide additional support to this initiative.
Research to benefit Gulf War veterans remains a priority. Over the past several years, the number of projects funded and the level of funding have increased each year. As directed by Senate Report 111–40, the VA research program ensures that no less than $15 million is available for Gulf War research each year; the actual amount spent on such research depends on the quantity and quality of research proposals. VA has worked to develop Gulf War researchers to ensure that research proposals of high scientific merit are submitted. Funding increased from $9.7 million in 2014, to $10.5 million in 2015, $12.5 million in 2016, with a 2017 estimate of $15 million.
VA is expanding research efforts to improve women veterans' health, by studying how VA provides for women veterans' general and gender-specific health care needs, and understanding military experiences of women veterans as well as later health risk factors.
VA works closely with other federal agencies to assure effective use of scarce taxpayer resources in executing its research mission. We conduct joint programmatic reviews with the Department of Defense (DoD) and National Institutes of Health to ensure that our research efforts are well coordinated and Under the President's National Research action Plan (NRAP), VA and DoD created research consortia for traumatic brain injury and posttraumatic stress disorder, investing $107 million over five years. High level coordination has become routine for all three agencies, benefit veterans and the American public.
Veterans' health issues are addressed comprehensively in the following four program divisions and the medical care research support required for these programs:
Biomedical laboratory.—Supports preclinical research to understand life processes from a molecular, genomic, and physiological level in regard to diseases affecting veterans.
Clinical science.—Administers investigations (i.e., human subject research such as drug, surgical, single subject, pilot, and multi-center cooperative studies as well as feasibility trials) aimed at instituting new, more effective clinical care.
Health services.—Supports studies to identify and promote effective and efficient strategies to improve the delivery of health care to veterans.
Rehabilitation.—Develops novel approaches to restoring veterans with traumatic amputation, central nervous system injuries, loss of sight and/or hearing, or other physical and cognitive impairments to full and productive lives.
VA's Medical and Prosthetic Research programs are included in the Federal Research and Development (R&D) budget.
SUMMARY OF PROGRAM RESOURCES [in millions of dollars]
|
|||
2015 actual | 2016 est. | 2017 est. | |
|
|||
Medical and prosthetic research appropriation | 589 | 631 | 663 |
VA Medical Care Support | 519 | 536 | 564 |
Other Federal and Non-Federal Resources | 563 | 685 | 685 |
Reimbursements | 33 | 40 | 40 |
|
|
|
|
Total program resources | 1,704 | 1,892 | 1,952 |
|
|
|
|
|
Object Classification (in millions of dollars)
|
||||
Identification code 036–0161–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 197 | 206 | 208 |
11.3 | Other than full-time permanent | 14 | 14 | 14 |
11.5 | Other personnel compensation | 42 | 42 | 42 |
|
|
|
||
11.9 | Total personnel compensation | 253 | 262 | 264 |
12.1 | Civilian personnel benefits | 92 | 92 | 92 |
21.0 | Employee travel | 4 | 5 | 5 |
23.3 | Communications, utilities, and miscellaneous charges | 4 | 4 | 4 |
24.0 | Printing and reproduction | 1 | 1 | 1 |
25.2 | Other services from non-Federal sources | 223 | 205 | 225 |
26.0 | Supplies and materials | 35 | 39 | 42 |
31.0 | Equipment | 17 | 25 | 30 |
|
|
|
||
99.0 | Direct obligations | 629 | 633 | 663 |
99.0 | Reimbursable obligations | 33 | 40 | 40 |
|
|
|
||
99.9 | Total new obligations | 662 | 673 | 703 |
|
Employment Summary
|
||||
Identification code 036–0161–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 3,380 | 3,410 | 3,465 |
2001 | Reimbursable civilian full-time equivalent employment | 141 | 141 | 141 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 036–0169–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Joint DOD-VA Medical Facility Demonstration Fund (Direct) | 389 | 411 | 419 |
0801 | Joint DOD-VA Medical Facility Demonstration Fund (Reimbursable) | 7 | 9 | 9 |
|
|
|
||
0900 | Total new obligations | 396 | 420 | 428 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 6 | 7 | 5 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1121 | Appropriations transferred from other acct [036–0162] | 35 | 37 | 38 |
1121 | Appropriations transferred from other acct [036–0152] | 27 | 27 | 28 |
1121 | Appropriations transferred from other acct [036–0160] | 190 | 196 | 202 |
1121 | Appropriations transferred from other acct [036–0167] | 7 | 7 | 7 |
1121 | Appropriations transferred from other acct [097–0130] | 117 | 120 | 122 |
1121 | Appropriations transferred from other acct [036–5287] | 22 | 22 | 22 |
|
|
|
||
1160 | Appropriation, discretionary (total) | 398 | 409 | 419 |
Spending authority from offsetting collections, discretionary: | ||||
1700 | Collected | 7 | 9 | 9 |
1900 | Budget authority (total) | 405 | 418 | 428 |
1930 | Total budgetary resources available | 411 | 425 | 433 |
Memorandum (non-add) entries: | ||||
1940 | Unobligated balance expiring | –8 | ||
1941 | Unexpired unobligated balance, end of year | 7 | 5 | 5 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 86 | 92 | 94 |
3010 | Obligations incurred, unexpired accounts | 396 | 420 | 428 |
3011 | Obligations incurred, expired accounts | 14 | ||
3020 | Outlays (gross) | –389 | –418 | –427 |
3041 | Recoveries of prior year unpaid obligations, expired | –15 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 92 | 94 | 95 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 86 | 92 | 94 |
3200 | Obligated balance, end of year | 92 | 94 | 95 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 405 | 418 | 428 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 345 | 377 | 386 |
4011 | Outlays from discretionary balances | 44 | 41 | 41 |
|
|
|
||
4020 | Outlays, gross (total) | 389 | 418 | 427 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4030 | Federal sources | –7 | –8 | –8 |
4033 | Non-Federal sources | –1 | –1 | –1 |
|
|
|
||
4040 | Offsets against gross budget authority and outlays (total) | –8 | –9 | –9 |
Additional offsets against gross budget authority only: | ||||
4052 | Offsetting collections credited to expired accounts | 1 | ||
|
|
|
||
4070 | Budget authority, net (discretionary) | 398 | 409 | 419 |
4080 | Outlays, net (discretionary) | 381 | 409 | 418 |
4180 | Budget authority, net (total) | 398 | 409 | 419 |
4190 | Outlays, net (total) | 381 | 409 | 418 |
|
The Department of Veterans Affairs (VA) and the Department of Defense (DOD) will each contribute funding to the Joint Department of Defense-Department of Veterans Affairs Medical Facility Demonstration Fund, established by section 1704 of Public Law 111–84, the National Defense Authorization Act for Fiscal Year 2010. This funding will support the continuing operations of the Captain James A. Lovell Federal Health Care Center (FHCC), which opened on December 20, 2010. In 2016 and 2017, VA expects to transfer funds from the Medical Services, Medical Support and Compliance, Medical Facilities, and Information Technology Systems accounts, while DOD expects to transfer funds from the Defense Health Program account.
Object Classification (in millions of dollars)
|
||||
Identification code 036–0169–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
11.1 | Personnel compensation: Full-time permanent | 218 | 211 | 219 |
12.1 | Civilian personnel benefits | 34 | 200 | 200 |
25.1 | Advisory and assistance services | 44 | ||
26.0 | Supplies and materials | 59 | ||
31.0 | Equipment | 14 | ||
32.0 | Land and structures | 19 | ||
|
|
|
||
99.0 | Direct obligations | 388 | 411 | 419 |
99.0 | Reimbursable obligations | 8 | 9 | 9 |
|
|
|
||
99.9 | Total new obligations | 396 | 420 | 428 |
|
Employment Summary
|
||||
Identification code 036–0169–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 2,127 | 2,167 | 2,172 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 036–5287–0–2–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1101 | Appropriation (special or trust fund) | 3,445 | 3,537 | 3,580 |
1120 | Appropriations transferred to other accts [036–0160] | –3,423 | –3,515 | –3,308 |
1120 | Appropriations transferred to other accts [036–0169] | –22 | –22 | –22 |
1120 | Appropriations transferred to other acct [036–0140] | –250 | ||
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | |||
|
VA has the authority to collect co-payments, which are deposited into the Medical Care Collections Fund (MCCF) receipt account. As allowed by the provisions of the appropriations Act, these receipts are transferred to Medical Services, Medical Community Care, and the Joint Department of Defense-Department of Veterans Affairs Medical Facility Demonstration Fund (Joint Demonstration Fund) appropriations where they remain available until expended for the purposes of this account. In 2015, nearly $3.5 billion was collected in the MCCF receipt account and transferred to the Medical Services appropriation and Joint Demonstration Fund to provide health care to our veterans. These collections consist of co-payments from veterans for inpatient, outpatient, and nursing home care, and prescribed medications; third-party insurance payments from veterans for nonservice-connected conditions; and collections from enhanced-use leases, the Compensated Work Therapy Program, Compensation and Living Expensed Program, and the Parking Program.
Program and Financing (in millions of dollars)
|
||||
Identification code 036–4014–0–3–705 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0801 | Reimbursable operating expenses | 279 | 297 | 297 |
0802 | Reimbursable direct operations | 164 | 173 | 173 |
0810 | Reimbursable capital investment: Sales program: Purchase of equipment and leasehold | 27 | 20 | 20 |
|
|
|
||
0900 | Total new obligations | 470 | 490 | 490 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 4 | 16 | 22 |
Budget authority: | ||||
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 481 | 493 | 493 |
1801 | Change in uncollected payments, Federal sources | 1 | 3 | 3 |
|
|
|
||
1850 | Spending auth from offsetting collections, mand (total) | 482 | 496 | 496 |
1930 | Total budgetary resources available | 486 | 512 | 518 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 16 | 22 | 28 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 61 | 62 | 56 |
3010 | Obligations incurred, unexpired accounts | 470 | 490 | 490 |
3020 | Outlays (gross) | –469 | –496 | –502 |
|
|
|
||
3050 | Unpaid obligations, end of year | 62 | 56 | 44 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –3 | –4 | –7 |
3070 | Change in uncollected pymts, Fed sources, unexpired | –1 | –3 | –3 |
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –4 | –7 | –10 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 58 | 58 | 49 |
3200 | Obligated balance, end of year | 58 | 49 | 34 |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 482 | 496 | 496 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 405 | 490 | 490 |
4101 | Outlays from mandatory balances | 64 | 6 | 12 |
|
|
|
||
4110 | Outlays, gross (total) | 469 | 496 | 502 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4120 | Federal sources | –1 | ||
4123 | Non-Federal sources | –481 | –492 | –493 |
|
|
|
||
4130 | Offsets against gross budget authority and outlays (total) | –481 | –493 | –493 |
Additional offsets against gross budget authority only: | ||||
4140 | Change in uncollected pymts, Fed sources, unexpired | –1 | –3 | –3 |
4170 | Outlays, net (mandatory) | –12 | 3 | 9 |
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | –12 | 3 | 9 |
|
The Veterans Canteen Service was established to furnish, at reasonable prices, meals, merchandise, and services necessary for the comfort and well-being of veterans in VA medical facilities.
Financing.— Operations will be financed from current revenues.
Object Classification (in millions of dollars)
|
||||
Identification code 036–4014–0–3–705 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Reimbursable obligations: | ||||
Personnel compensation: | ||||
11.1 | Full-time permanent | 125 | 133 | 133 |
11.3 | Other than full-time permanent | 2 | 3 | 3 |
|
|
|
||
11.9 | Total personnel compensation | 127 | 136 | 136 |
12.1 | Civilian personnel benefits | 40 | 45 | 45 |
21.0 | Travel and transportation of persons | 2 | 3 | 3 |
25.2 | Other services from non-Federal sources | 6 | 6 | 6 |
26.0 | Supplies and materials | 268 | 280 | 280 |
31.0 | Equipment | 27 | 20 | 20 |
|
|
|
||
99.9 | Total new obligations | 470 | 490 | 490 |
|
Employment Summary
|
||||
Identification code 036–4014–0–3–705 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
2001 | Reimbursable civilian full-time equivalent employment | 3,351 | 3,351 | 3,351 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 036–4026–0–3–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0801 | Operating expenses | 245 | 253 | 253 |
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 245 | 253 | 253 |
1930 | Total budgetary resources available | 245 | 253 | 253 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3010 | Obligations incurred, unexpired accounts | 245 | 253 | 253 |
3020 | Outlays (gross) | –245 | –253 | –253 |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 245 | 253 | 253 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 245 | 253 | 253 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4120 | Federal sources | –245 | –253 | –253 |
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | |||
|
These nonprofit corporations provide a flexible funding mechanism for the conduct of approved research at Department of Veterans Affairs medical centers. These organizations will derive funds to operate various research activities from Federal and non-Federal sources. No appropriation is required to support these activities.
Object Classification (in millions of dollars)
|
||||
Identification code 036–4026–0–3–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Reimbursable obligations: | ||||
21.0 | Travel and transportation of persons | 9 | 11 | 11 |
25.2 | Other services from non-Federal sources | 205 | 210 | 210 |
26.0 | Supplies and materials | 22 | 22 | 22 |
31.0 | Equipment | 9 | 10 | 10 |
|
|
|
||
99.9 | Total new obligations | 245 | 253 | 253 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 036–0172–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Veterans Choice Fund - Adminstrative | 340 | 671 | 1,620 |
0002 | Veterans Choice Fund - Program | 413 | 1,010 | 3,200 |
0003 | Emergency Hep-C | 407 | ||
0004 | Emergency Non-VA Care | 2,339 | ||
0005 | Audit Adjustment | –1,700 | 1,700 | |
|
|
|
||
0900 | Total new obligations | 1,799 | 3,381 | 4,820 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 10,000 | 8,201 | 4,820 |
1020 | Adjustment of unobligated bal brought forward, Oct 1 | –1,700 | ||
1021 | Recoveries of prior year unpaid obligations | 1,700 | ||
|
|
|
||
1050 | Unobligated balance (total) | 10,000 | 8,201 | 4,820 |
1930 | Total budgetary resources available | 10,000 | 8,201 | 4,820 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 8,201 | 4,820 | |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 564 | 463 | |
3001 | Adjustments to unpaid obligations, brought forward, Oct 1 | 1,700 | ||
3010 | Obligations incurred, unexpired accounts | 1,799 | 3,381 | 4,820 |
3020 | Outlays (gross) | –1,235 | –3,482 | –3,600 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –1,700 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 564 | 463 | 1,683 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 2,264 | 463 | |
3200 | Obligated balance, end of year | 564 | 463 | 1,683 |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
Outlays, gross: | ||||
4101 | Outlays from mandatory balances | 1,235 | 3,482 | 3,600 |
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | 1,235 | 3,482 | 3,600 |
|
The Veterans Access, Choice, and Accountability Act of 2014 ("Veterans Choice Act"), Public Law 113–146, provided $10 billion in mandatory funding through 2017 to establish a temporary program ("Veterans Choice Program") improving veterans' access to health care by allowing eligible veterans who meet certain wait-time or distance standards to use eligible health care providers outside the VA system. The law directed that this funding be deposited in the Veterans Choice Fund. In July 2015, Congress provided emergency funding for Hepatitis C ($500,000,000) and Care in the Community ($2,848,500,000) by passing Public Law 114–41, the Surface Transportation and Veterans Health Care Choice Improvement Act of 2015, which gave VA temporary authority to use Veterans Choice Fund dollars on other programs. This authority ended on October 1, 2015 and does not extend into fiscal year 2016.
Estimated operating levels are:
|
|||
2015 actual | 2016 est. | 2017 est. | |
|
|||
Outpatient Visits (Non-Mental Health, Non-Non-Institutional Care) | 1,180,767 | 1,224,696 | 2,515,929 |
Mental Health Outpatient Visits | 36,221 | 37,569 | 77,179 |
Contract Hospital Patients Treated (Non-Mental Health) | 22,464 | 23,745 | 49,770 |
Contract Hospital Patients Treated (Psychiatry) | 3,634 | 3,841 | 8,051 |
Community Nursing Home Patients Treated | 8,054 | 4,011 | 8,583 |
Dental Procedures | 0 | 142,145 | 147,408 |
Non-Institutional Care Visits/Procedures** | 3,432,405 | 2,515,691 | 5,312,431 |
|
Object Classification (in millions of dollars)
|
||||
Identification code 036–0172–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
11.1 | Personnel compensation: Full-time permanent | 3 | 4 | 4 |
12.1 | Civilian personnel benefits | 2 | 2 | 2 |
25.2 | Other contract services | 3,494 | 3,375 | 4,814 |
25.2 | Audit Adjustment | –1,700 | ||
|
|
|
||
99.9 | Total new obligations | 1,799 | 3,381 | 4,820 |
|
Employment Summary
|
||||
Identification code 036–0172–0–1–703 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
1001 | Direct civilian full-time equivalent employment | 30 | 40 | 40 |
|
Special and Trust Fund Receipts (in millions of dollars)
|
||||
Identification code 036–8180–0–7–705 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
0100 | Balance, start of year | 6 | ||
Receipts: | ||||
Current law: | ||||
1130 | General Post Fund, National Homes, Deposits | 22 | 29 | 31 |
1140 | General Post Fund, National Homes, Interest on Investments | 1 | 1 | 2 |
|
|
|
||
1199 | Total current law receipts | 23 | 30 | 33 |
|
|
|
||
1999 | Total receipts | 23 | 30 | 33 |
|
|
|
||
2000 | Total: Balances and receipts | 23 | 30 | 39 |
Appropriations: | ||||
Current law: | ||||
2101 | General Post Fund, National Homes | –23 | –24 | –25 |
|
|
|
||
5099 | Balance, end of year | 6 | 14 | |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 036–8180–0–7–705 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Religious, recreational, and entertainment activities | 20 | 21 | 22 |
0003 | Therapeutic residence maintenance | 1 | 1 | 1 |
|
|
|
||
0900 | Total new obligations | 21 | 22 | 23 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 103 | 105 | 107 |
Budget authority: | ||||
Appropriations, mandatory: | ||||
1201 | Appropriation (special or trust fund) | 23 | 24 | 25 |
1930 | Total budgetary resources available | 126 | 129 | 132 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 105 | 107 | 109 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 4 | 4 | 4 |
3010 | Obligations incurred, unexpired accounts | 21 | 22 | 23 |
3020 | Outlays (gross) | –21 | –22 | –23 |
|
|
|
||
3050 | Unpaid obligations, end of year | 4 | 4 | 4 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 4 | 4 | 4 |
3200 | Obligated balance, end of year | 4 | 4 | 4 |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 23 | 24 | 25 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 20 | 22 | |
4101 | Outlays from mandatory balances | 21 | 2 | 1 |
|
|
|
||
4110 | Outlays, gross (total) | 21 | 22 | 23 |
4180 | Budget authority, net (total) | 23 | 24 | 25 |
4190 | Outlays, net (total) | 21 | 22 | 23 |
|
||||
Memorandum (non-add) entries: | ||||
5000 | Total investments, SOY: Federal securities: Par value | 65 | 106 | 114 |
5001 | Total investments, EOY: Federal securities: Par value | 106 | 114 | 123 |
|
This fund consists of gifts, bequests, and proceeds from the sale of property left in the care of the facilities by former beneficiaries; patients' fund balances; and proceeds from the sale of effects of beneficiaries who die leaving no heirs or without having otherwise disposed of their estate. Such funds are used to promote the comfort and welfare of veterans at hospitals, nursing homes, and domiciliaries where no general appropriation is available. Public Law 102–54 authorizes compensation work therapy and therapeutic transitional housing and loan programs to be funded from the General Post Fund. (38 U.S.C. chs. 83 and 85.)
Object Classification (in millions of dollars)
|
||||
Identification code 036–8180–0–7–705 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
25.2 | Other services from non-Federal sources | 6 | 6 | 6 |
26.0 | Supplies and materials | 12 | 13 | 14 |
31.0 | Equipment | 2 | 2 | 2 |
32.0 | Land and structures | 1 | 1 | 1 |
|
|
|
||
99.9 | Total new obligations | 21 | 22 | 23 |
|
For the payment of compensation benefits to or on behalf of veterans and a pilot program for disability examinations as authorized by section 107 and chapters 11, 13, 18, 51, 53, 55, and 61 of title 38, United States Code; pension benefits to or on behalf of veterans as authorized by chapters 15, 51, 53, 55, and 61 of title 38, United States Code; and burial benefits, the Reinstated Entitlement Program for Survivors, emergency and other officers' retirement pay, adjusted-service credits and certificates, payment of premiums due on commercial life insurance policies guaranteed under the provisions of title IV of the Servicemembers Civil Relief Act (50 U.S.C. App. 541 et seq.) and for other benefits as authorized by sections 107, 1312, 1977, and 2106, and chapters 23, 51, 53, 55, and 61 of title 38, United States Code, [$162,948,673,000] $90,119,449,000, to remain available until expended [, of which $86,083,128,000 shall] and to become available on October 1, [2016] 2017: Provided, That not to exceed [$15,562,000 of the amount made available for fiscal year 2016 and $16,021,000] $17,224,000 of the amount made available for fiscal year [2017] 2018 under this heading shall be reimbursed to "General Operating Expenses, Veterans Benefits Administration", and "Information Technology Systems" for necessary expenses in implementing the provisions of chapters 51, 53, and 55 of title 38, United States Code, the funding source for which is specifically provided as the "Compensation and Pensions" appropriation: Provided further, That such sums as may be earned on an actual qualifying patient basis, shall be reimbursed to "Medical Care Collections Fund" to augment the funding of individual medical facilities for nursing home care provided to pensioners as authorized. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 036–0102–0–1–701 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0101 | Veterans | 63,667 | 68,259 | 72,043 |
0102 | Survivors | 6,266 | 6,587 | 6,950 |
|
|
|
||
0191 | Compensation sub-total | 69,933 | 74,846 | 78,993 |
|
|
|
||
0200 | Other compensation expenses | 69,933 | 74,846 | 78,993 |
0201 | Chapter 18 | 22 | 20 | 20 |
0202 | Clothing allowance | 102 | 111 | 116 |
0203 | Misc assistance (EAJ, SAFD) | 13 | 14 | 14 |
0204 | Medical exam pilot program | 258 | 346 | 528 |
0205 | OBRA payment to VBA and IT | 3 | 3 | 4 |
0206 | Reinstated entitlement program for survivors | 2 | 1 | 1 |
|
|
|
||
0291 | Total other compensation expenses | 400 | 495 | 683 |
|
|
|
||
0293 | Total compensation | 70,333 | 75,341 | 79,676 |
0302 | Veterans | 3,689 | 3,807 | 3,972 |
0303 | Survivors | 1,793 | 1,916 | 2,097 |
|
|
|
||
0391 | Pensions sub total | 5,482 | 5,723 | 6,069 |
0401 | Reimbursements to GOE, IT and VHA | 15 | 16 | 19 |
|
|
|
||
0492 | Total pensions | 5,497 | 5,739 | 6,088 |
0501 | Caskets and Urns | 1 | 1 | 1 |
0502 | Burial allowance | 29 | 30 | 32 |
0503 | Burial plots | 15 | 15 | 15 |
0504 | Service-connected deaths | 59 | 58 | 61 |
0505 | Burial flags | 18 | 22 | 22 |
0506 | Headstones and markers | 75 | 74 | 76 |
0508 | Graveliners | 3 | 5 | 5 |
0509 | Pre-Place Crypts | 9 | 15 | 14 |
|
|
|
||
0591 | Total burial program | 209 | 220 | 226 |
|
|
|
||
0900 | Total new obligations (object class 42.0) | 76,039 | 81,300 | 85,990 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 2,477 | 5,818 | 1,384 |
1021 | Recoveries of prior year unpaid obligations | 7 | ||
|
|
|
||
1050 | Unobligated balance (total) | 2,484 | 5,818 | 1,384 |
Budget authority: | ||||
Appropriations, mandatory: | ||||
1200 | Appropriation | 79,070 | 76,866 | |
Advance appropriations, mandatory: | ||||
1270 | Advance appropriation | 86,083 | ||
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 303 | ||
1900 | Budget authority (total) | 79,373 | 76,866 | 86,083 |
1930 | Total budgetary resources available | 81,857 | 82,684 | 87,467 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 5,818 | 1,384 | 1,477 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 5,540 | 6,038 | 764 |
3010 | Obligations incurred, unexpired accounts | 76,039 | 81,300 | 85,990 |
3020 | Outlays (gross) | –75,534 | –86,574 | –85,113 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –7 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 6,038 | 764 | 1,641 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 5,540 | 6,038 | 764 |
3200 | Obligated balance, end of year | 6,038 | 764 | 1,641 |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 79,373 | 76,866 | 86,083 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 67,517 | 74,717 | 82,965 |
4101 | Outlays from mandatory balances | 8,017 | 11,857 | 2,148 |
|
|
|
||
4110 | Outlays, gross (total) | 75,534 | 86,574 | 85,113 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4123 | Non-Federal sources | –303 | ||
4180 | Budget authority, net (total) | 79,070 | 76,866 | 86,083 |
4190 | Outlays, net (total) | 75,231 | 86,574 | 85,113 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 79,070 | 76,866 | 86,083 | |
Outlays | 75,231 | 86,574 | 85,113 | |
Legislative proposal, subject to PAYGO: | ||||
Outlays | –133 | |||
Total: | ||||
Budget Authority | 79,070 | 76,866 | 86,083 | |
Outlays | 75,231 | 86,574 | 84,980 | |
|
WORKLOAD
|
|||
2015 actual | 2016 est | 2017 est. | |
|
|||
Compensation Completed Claims: | |||
Rating | 1,233,907 | 1,171,741 | 1,206,892 |
Other Claims | 2,386,826 | 2,309,126 | 2,402,125 |
Pension Completed Claims: | |||
Rating | 153,865 | 161,104 | 165,936 |
Other Non-Rating Claims | 457,908 | 508,498 | 498,054 |
|
For 2018, the Budget requests $90,119,449,000 in advance appropriations for Compensation and Pensions. This request satisfies the requirement created by the Consolidated and Further Continuing Appropriations Act, 2015 (Public Law 113–235) and prevents our Nation's veterans from being adversely affected by budget delays.
This appropriation provides for the payment of compensation, pension, and burial benefits to veterans and survivors.
Compensation is paid to veterans for disabilities incurred in or aggravated during active military service. Dependency and Indemnity Compensation is paid to survivors of servicepersons or veterans whose death occurred while on active duty or as a result of service-connected disabilities. Compensation and vocational rehabilitation is provided to the children of Vietnam veterans who were born with certain birth defects. The Secretary may pay a clothing allowance to each veteran who uses a prescribed medication for a service-connected skin condition or wears a prosthetic or orthopedic appliance (including a wheelchair) which, in the judgment of the Secretary, tends to damage or tear the clothing of such veteran.
Miscellaneous benefits provided for are:
(a) payments for claims made pursuant to the provision of the World War Adjusted Compensation Act of 1924, as amended;
(b) a special allowance (38 U.S.C. 1312) to dependents of certain veterans who died after December 31, 1956, but who were not fully and currently insured under the Social Security Act; and
(c) payments authorized by the Equal Access to Justice Act.
The appropriation also provides for a program to allow VA to perform income matches for certain compensation recipients.
In accordance with Public Law 97–377, the Reinstated Entitlement Program for Survivors (REPS) program restores Social Security benefits to certain surviving spouses or children of veterans who died of service-connected causes.
Legislation is proposed to provide a cost-of-living adjustment comparable to the annual social security increase to recipients of disability compensation, dependency and indemnity compensation, and clothing allowances. The increase, effective with payments made on January 1, 2017, is expected to be 0.8 percent.
AVERAGE NUMBER OF COMPENSATION CASES AND PAYMENTS
|
|||
2015 actual | 2016 est | 2017 est. | |
|
|||
Veterans: | |||
Cases | 4,061,973 | 4,245,279 | 4,427,225 |
Average payment per case, per year | $15,674 | $16,079 | $16,273 |
Total obligations (in millions) | $63,667 | $68,258 | $72,043 |
Survivors: | |||
Cases | 386,311 | 394,984 | 405,014 |
Average payment per case, per year | $16,221 | $16,677 | $17,160 |
Total obligations (in millions) | $6,266 | $6,587 | $6,950 |
Chapter 18: | |||
Children | 1,164 | 1,152 | 1,140 |
Average payment per case, per year | $17,664 | $17,664 | $17,805 |
Total obligations (in millions) | $21 | $20 | $20 |
Clothing allowance: | |||
Number of veterans | 132,050 | 138,009 | 143,924 |
Average payment per case, per year | $776 | $803 | $809 |
Total obligations (in millions) | $102 | $111 | $116 |
Special Allowance for Dependents: | |||
Cases | 40 | 38 | 36 |
Average benefit | $2,352 | $2,352 | $2,371 |
Total obligations (in millions) | $0 | $0 | $0 |
Equal Access to Justice Act: | |||
Cases | 2,917 | 3,025 | 3,132 |
Average benefit | $4,512 | $4,512 | $4,548 |
Total Obligations (in millions) | $13 | $14 | $14 |
REPS: | |||
Cases | 39 | 29 | 22 |
Average benefit | $42,374 | $35,372 | $38,928 |
Total Obligations (in millions) | $2 | $1 | $1 |
|
Pension benefits may be paid to veterans or their survivors. A veteran's entitlement is based on active duty service of a specific length (normally 90 days or more) during a designated war period, disabilities considered permanent and total, and countable income below established levels. There is no disability requirement for survivor cases or veterans age 65 or older. Income support is provided at established benefit levels.
An automatic annual cost-of-living increase comparable to the annual social security increase is provided for those pensioners in the improved program and to parents receiving dependency and indemnity compensation. The increase, effective with payments made on January 1, 2017, is expected to be 0.8 percent.
AVERAGE NUMBER OF PENSION CASES AND PAYMENTS
|
|||
2015 actual | 2016 est. | 2017 est. | |
|
|||
Veterans: | |||
Cases | 297,992 | 295,910 | 297,093 |
Average payment per case, per year | $12,378 | $12,864 | $13,369 |
Total obligations (in millions) | $3,689 | $3,807 | $3,972 |
Survivors: | |||
Cases | 208,315 | 207,480 | 209,606 |
Average payment per case, per year | $8,607 | $9,237 | $10,005 |
Total obligations (in millions) | $1,793 | $1,916 | $2,097 |
|
Burial benefits in FY 2016 provide for: (a) the payment of an allowance of $747 (plus transportation charges where death occurs under VA care) to reimburse, in part, the burial and funeral expense of an eligible deceased veteran; (b) the payment of $747 for a plot allowance where an eligible veteran is not buried in a national cemetery or other cemetery under the jurisdiction of the United States; (c) the payment of a burial allowance of up to $2,000 when a veteran dies as a result of a service-connected disability; (d) furnishing a flag to drape the casket of each deceased veteran entitled thereto; (e) furnishing a headstone or marker for the grave of a veteran and, in certain cases, eligible dependents; and (f) authority to provide outer burial receptacles in the National Cemetery Administration.
NUMBER OF BURIAL BENEFITS
|
|||
2015 actual | 2016 est. | 2017 est. | |
|
|||
Burial allowance | 40,535 | 43,327 | 45,065 |
Burial plot | 22,316 | 22,258 | 23,138 |
Service-connected deaths | 20,083 | 23,544 | 24,810 |
Burial flags | 488,912 | 497,644 | 497,644 |
Headstones and markers | 348,164 | 368,309 | 368,059 |
Graveliners | 12,151 | 12,031 | 12,113 |
Preplaced crypts | 13,457 | 36,050 | 31,950 |
Caskets and Urns | 87 | 646 | 635 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 036–0102–4–1–701 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0101 | Adjustments to the Compensation Program | –136 | ||
0102 | Expand Burial Benefits | 3 | ||
|
|
|
||
0900 | Total new obligations (object class 42.0) | –133 | ||
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 133 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3010 | Obligations incurred, unexpired accounts | –133 | ||
3020 | Outlays (gross) | 133 | ||
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
Outlays, gross: | ||||
4101 | Outlays from mandatory balances | –133 | ||
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | –133 | ||
|
For the payment of readjustment and rehabilitation benefits to or on behalf of veterans as authorized by chapters 21, 30, 31, 33, 34, 35, 36, 39, 41, 51, 53, 55, and 61 of title 38, United States Code, [$30,654,185,000] $13,708,648,000, to remain available until expended [, of which $16,340,828,000 shall] and to become available on October 1, [2016] 2017: Provided, That expenses for rehabilitation program services and assistance which the Secretary is authorized to provide under subsection (a) of section 3104 of title 38, United States Code, other than under paragraphs (1), (2), (5), and (11) of that subsection, shall be charged to this account. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 036–0137–0–1–702 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0101 | Sons and daughters | 418 | 437 | 448 |
0102 | Spouses | 75 | 75 | 76 |
|
|
|
||
0191 | Total education and training | 493 | 512 | 524 |
0201 | Vocational rehabilitation training | 702 | 751 | 815 |
0202 | Subsistence allowance | 441 | 604 | 632 |
0203 | Automobiles and adaptive equipment | 136 | 151 | 167 |
0204 | Housing grants | 101 | 118 | 125 |
0205 | Housing Technology Grants | 1 | ||
|
|
|
||
0291 | Total special assistance to disabled veterans | 1,380 | 1,625 | 1,739 |
0301 | Work study | 41 | 48 | 50 |
0302 | Payments to States | 19 | 19 | 19 |
0303 | All-volunteer assistance: Basic benefits and all other | 11,524 | 12,572 | 13,236 |
0304 | Veterans Retraining Assistance Program | 3 | ||
0305 | Tuition Assistance | 5 | 4 | 3 |
0306 | Licensing and Certification | 2 | 2 | 2 |
0307 | Reporting fees | 10 | 14 | 14 |
0308 | Reimbursement to GOE | 1 | 1 | |
0309 | Contract Counseling | 6 | 6 | 6 |
|
|
|
||
0391 | Total All-volunteer assistance and other | 11,610 | 12,666 | 13,331 |
|
|
|
||
0799 | Total direct obligations | 13,483 | 14,803 | 15,594 |
0801 | Veterans and servicepersons basic benefits | 1 | ||
0802 | Veterans and servicepersons supplementary benefits | 23 | 21 | 20 |
0803 | Chapter 1606 reservists benefits | 109 | 107 | 104 |
0804 | Chapter 1606 reservists supplementary benefits | 34 | 33 | 32 |
0805 | Chapter 1607 reservists benefits | 41 | 33 | 28 |
0807 | Chapter 33 DoD Reimbursements | 129 | 148 | 136 |
|
|
|
||
0899 | Total reimbursable obligations | 337 | 342 | 320 |
|
|
|
||
0900 | Total new obligations | 13,820 | 15,145 | 15,914 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 584 | 2,320 | 1,830 |
1021 | Recoveries of prior year unpaid obligations | 4 | ||
|
|
|
||
1050 | Unobligated balance (total) | 588 | 2,320 | 1,830 |
Budget authority: | ||||
Appropriations, mandatory: | ||||
1200 | Appropriation | 14,997 | 14,313 | |
Advance appropriations, mandatory: | ||||
1270 | Advance appropriation | 16,341 | ||
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 555 | 342 | 321 |
1900 | Budget authority (total) | 15,552 | 14,655 | 16,662 |
1930 | Total budgetary resources available | 16,140 | 16,975 | 18,492 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 2,320 | 1,830 | 2,578 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 690 | 716 | 727 |
3010 | Obligations incurred, unexpired accounts | 13,820 | 15,145 | 15,914 |
3020 | Outlays (gross) | –13,790 | –15,134 | –15,322 |
3040 | Recoveries of prior year unpaid obligations, unexpired | –4 | ||
|
|
|
||
3050 | Unpaid obligations, end of year | 716 | 727 | 1,319 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –1 | –1 | –1 |
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –1 | –1 | –1 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 689 | 715 | 726 |
3200 | Obligated balance, end of year | 715 | 726 | 1,318 |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 15,552 | 14,655 | 16,662 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 12,517 | 12,101 | 12,768 |
4101 | Outlays from mandatory balances | 1,273 | 3,033 | 2,554 |
|
|
|
||
4110 | Outlays, gross (total) | 13,790 | 15,134 | 15,322 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4120 | Federal sources | –337 | –342 | –321 |
4123 | Non-Federal sources | –218 | ||
|
|
|
||
4130 | Offsets against gross budget authority and outlays (total) | –555 | –342 | –321 |
|
|
|
||
4160 | Budget authority, net (mandatory) | 14,997 | 14,313 | 16,341 |
4170 | Outlays, net (mandatory) | 13,235 | 14,792 | 15,001 |
4180 | Budget authority, net (total) | 14,997 | 14,313 | 16,341 |
4190 | Outlays, net (total) | 13,235 | 14,792 | 15,001 |
|
Summary of Budget Authority and Outlays (in millions of dollars)
|
||||
2015 actual | 2016 est. | 2017 est. | ||
|
||||
Enacted/requested: | ||||
Budget Authority | 14,997 | 14,313 | 16,341 | |
Outlays | 13,235 | 14,792 | 15,001 | |
Legislative proposal, subject to PAYGO: | ||||
Outlays | –28 | |||
Total: | ||||
Budget Authority | 14,997 | 14,313 | 16,341 | |
Outlays | 13,235 | 14,792 | 14,973 | |
|
WORKLOAD - Vocational Rehabilitation and Employment
|
|||
2015 actual | 2016 est. | 2017 est. | |
|
|||
Evaluation and planning | 76,859 | 77,628 | 78,404 |
Rehabilitation services | 105,113 | 106,164 | 107,226 |
Employment services status | 38.134 | 38,515 | 38,900 |
Vocational/educational counseling | 15,173 | 15,325 | 15,478 |
|
WORKLOAD - Education
|
|||
2015 actual | 2016 est. | 2017 est. | |
|
|||
Original claims | 366,364 | 415,895 | 425,421 |
Adjustments/supplemental claims | 3,811,042 | 4,205,161 | 4,301,475 |
|
For 2018, the Budget requests $13,708,648,000 in advance appropriations for Readjustment Benefits. This request satisfies the requirement created by the Consolidated and Further Continuing Appropriations Act, 2015 (Public Law 113–235) and prevents our Nation's Veterans from being adversely affected by budget delays.
This appropriation finances educational assistance allowances for certain servicemembers, veterans, and for eligible dependents of those: (a) veterans who died from service-connected causes or have a total and permanent rated service-connected disability; and (b) servicemembers who were captured or missing in action. In addition, certain disabled veterans are provided with vocational rehabilitation, specially adapted housing grants, and automobile grants with the associated approved adaptive equipment. Voluntary contributions by eligible servicemembers and matching contributions provided by the Department of Defense are included in the Post-Vietnam Era Veterans Education Account.
The Post 9–11 GI Bill (Chapter 33).—Public Law 110–252 greatly expanded education benefits beginning on August 1, 2009. Based on length of active duty service and training rate, trainees may be entitled to benefits including: tuition and fees, housing allowance, books and supplies stipend, kickers, and Yellow Ribbon matching payments. Certain active duty members of the Armed Forces may transfer benefits to a spouse or children.
All volunteer force educational assistance (Montgomery GI Bill).—Public Law 98–525, enacted October 19, 1984, established two new educational programs: an assistance program for veterans who enter active duty during the period beginning July 1, 1985; and an assistance program for certain members of the Selected Reserve. Public Law 108–375 established a program to provide educational assistance to members of the reserve components called or ordered to active service in response to a war or national emergency declared by the President or the Congress, in recognition of the sacrifices that those members make in answering the call to duty. The Readjustment Benefit appropriation pays the basic benefit allowance for veterans, except for certain Post-Vietnam Era Veterans Education participants who transferred to the Montgomery GI Bill program. Supplementary educational assistance, Post-Vietnam Era Veterans Education converters, reservists, and the National Call to Service Program are financed by payments from Department of Defense.
Survivors and Dependents Educational Assistance (Chapter 35).—Benefits are provided to children and spouses of veterans who died of a service-connected disability or whose service-connected disability is rated permanent and total. In addition, dependents of servicemembers missing in action or interred by a hostile foreign government for more than 90 days are also eligible. The following table provides a comparison of trainees and costs for the Dependents Educational Assistance.
The Veterans Retraining Assistance Program.—Established under Public Law 112–56, is a program that, from July 1, 2012 through March 31, 2014, provides up to 12 months of retraining assistance to veterans at least 35 years of age but not more than 60 years of age, who are unemployed, received an honorable discharge and have no eligibility remaining for other education benefits. Veterans participating in this program would receive monthly payments equal to the three-year payment rate under the Montgomery GI Bill (MGIB) chapter 30.
The following table shows a caseload and cost comparison for these beneficiaries under existing legislation.
CASELOAD AND AVERAGE COST DATA
|
|||
2015 actual | 2016 est. | 2017 est. | |
|
|||
Chapter 33: | |||
Number of trainees | 790,507 | 847,875 | 877,525 |
Average cost per trainee | $14,167 | $14,490 | $14,803 |
|
|
|
|
Total cost (in millions) | $11,199 | $12,285 | $12,990 |
|
|
|
|
Chapter 30: | |||
Number of trainees | 61,403 | 52,716 | 43,980 |
Average cost per trainee | $7,201 | $7,277 | $7,670 |
|
|
|
|
Total cost (in millions) | $442 | $384 | $337 |
|
|
|
|
Chapter 1606: | |||
Number of trainees | 63,030 | 59,863 | 57,837 |
Average cost per trainee | $2,243 | $2,299 | $2,313 |
|
|
|
|
Total cost (in millions) | $141 | $138 | $134 |
|
|
|
|
Chapter 1607: | |||
Number of trainees | 9,965 | 7,884 | 6,747 |
Average cost per trainee | $4,066 | $4,168 | $4,193 |
|
|
|
|
Total cost (in millions) | $41 | $33 | $28 |
|
|
|
|
|
|
|||
|
|||
Chapter 35 Sons and Daughters: | |||
Number of trainees | 76,931 | 78,471 | 80,119 |
Average cost per trainee (in dollars) | $5,431 | $5,567 | $5,600 |
|
|
|
|
Total cost (in millions) | $418 | $437 | $449 |
|
|
|
|
Chapter 35 Wives and Widow(ers): | |||
Number of trainees | 14,824 | 14,349 | 14,584 |
Average cost per trainee (in dollars) | $5,086 | $5,212 | $5,243 |
|
|
|
|
Total cost (in millions) | $75 | $75 | $76 |
|
|
|
|
Veterans Retraining Assistance Program: | |||
Number of trainees | 0 | ||
Average cost per trainee | $0 | ||
|
|
|
|
Total cost (in millions) | $3,016 | $0 | $0 |
|
|
|
|
|
Vocational Rehabilitation and Employment (Chapter 31).—Servicemembers and veterans with service-connected disabilities receive the assistance necessary to help them prepare for, obtain, and maintain suitable employment. Comprehensive assessments may include interest and aptitude testing as well as specialized assessments such as functional capacity examinations. During the training phase of the program, eligible servicemembers and veterans are provided assistance for necessary training such as tuition, fees, books and supplies at colleges, technical schools and other training programs. A veteran enrolled in training receives a monthly subsistence allowance. Eligible veterans may also receive specialized or adaptive equipment to help them overcome a disability or enable them to compete with non-disabled individuals. At the completion of training, veterans are provided with employment and placement services, including supplies and equipment needed to enter employment, adaptive equipment and workplace accommodations, incentives to employers to reimburse them for hiring and training veterans with disabilities, and two final months of subsistence allowance.
CASELOAD AND AVERAGE COST DATA
|
|||
2015 actual | 2016 est. | 2017 est. | |
|
|||
Chapter 31: | |||
Rehabilitation, Evaluation, Planning and Service cases | 26,919 | 27,629 | 28,771 |
Number of trainees | 104,728 | 107,491 | 111,933 |
Average cost per trainee (in dollars) | $10,920 | $12,603 | $12,930 |
|
|
|
|
Total cost (in millions) | $1,144 | $1,355 | $1,447 |
|
|
|
|
|
Specially Adapted Housing Grants.—Specially adapted housing grants are provided to certain severely disabled veterans. In 2016, the maximum grant amount was $73,768. Veterans who suffer service-connected blindness or who have lost the use of both upper extremities can receive up to $14,754 in 2016.
Specially Adapted Housing Assistive Technology Grants.—Under the Veterans Benefits Act of 2010, (Public Law 111–275), VA may provide grants of up to $200,000 per fiscal year to individuals or entities for the development of specially adapted housing assistive technologies and limits to $1 million the aggregate amount of such grants VA may award in any fiscal year.
Automobile Grants and Adaptive Equipment.—Certain disabled veterans are provided with automobile grants with the associated approved adaptive equipment. An allowance is provided to certain service-disabled veterans and servicemembers toward the purchase price of an automobile. The maximum allowance increased to $20,114.34 in 2015, under The Veterans Benefits Act of 2010, (Public Law 111–275) and will continue to increase based on the CPI-U. Adaptive equipment and the maintenance and replacement of such equipment is also provided.
CASELOAD AND AVERAGE COST DATA
|
|||
2015 actual | 2016 est. | 2017 est. | |
|
|||
Housing grants: | |||
Number of housing grants | 2,037 | 2,366 | 2,389 |
Average cost per grant | $49,620 | $49,815 | $52,177 |
|
|
|
|
Total cost (in millions) | $101 | $118 | $125 |
|
|
|
|
Number of housing technology grants | 0 | 5 | 0 |
Average cost per grant | $0 | $200,000 | $0 |
|
|
|
|
Total cost (in millions) | $0 | $1 | $0 |
|
|
|
|
Automobiles or other conveyances: | |||
Number of conveyances | 2,406 | 2,426 | 2,426 |
Average benefit | $19,688 | $21,984 | $24,547 |
|
|
|
|
Obligations (in millions) | $47 | $53 | $60 |
|
|
|
|
Adaptive equipment (including maintenance, repair, and installation for automobiles): | |||
Number of items | 8,524 | 8,950 | 9,398 |
Average benefit | $10,398 | $10,896 | $11,417 |
|
|
|
|
Obligations (in millions) | $89 | $98 | $107 |
|
|
|
|
|
Tuition Assistance.—Public Law 106–398, enacted October 30, 2000, allows the military services to pay up to 100 percent of tuition and expenses charged by a school for servicemembers. If a service department pays less than 100 percent, a servicemember eligible for the Montgomery GI Bill Active-duty (MGIB) or the Post 9–11 GI Bill (Chapter 33) can elect to receive VA benefits for all or a portion of the remaining expenses. Public Law 108–454 established a program that provides availability of education benefits for payment for national admissions exams and national exams for credit at institutions of higher education.
The National Exams.—The benefit allows VA to reimburse for the fee charged for national tests for admission to institutions of higher learning and national tests providing an opportunity for course credit at institutions of higher learning.
Licensing and Certification Test Payments.—Under Public Law 106–419, veterans and other eligible persons may receive up to $2,000 to pay fees required for civilian occupational licensing and certification examinations needed to enter, maintain, or advance in employment in a vocation or profession, effective March 1, 2001.
National Call to Service.—The 2003 National Defense Authorization Act directs the Department of Defense to offer an active duty enlistment option of 15 months plus training time to facilitate interest in National Service. Program participants will be given the opportunity to select one of the following incentives: a $5,000 enlistment bonus, repayment of student loans up to $18,000, or one of two education allowances.
Work-Study.—Certain veterans, reservists, and dependents pursuing a program of rehabilitation, education or training, who are enrolled as full-time students, can work up to 250 hours per semester, receiving the Federal ($7.25 as of July 24, 2009) or state minimum wage rate, whichever is higher.
Payments to States.—State approving agencies are reimbursed for the costs of inspecting, approving, and supervising programs of education and training offered by educational institutions and training establishments in which veterans, dependents, and reservists are enrolled or are about to enter.
Reporting Fees.—Reporting fees are paid to education and training institutions to help defray the costs of certifying education enrollment for veterans enrolled in training during a calendar year.
Object Classification (in millions of dollars)
|
||||
Identification code 036–0137–0–1–702 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
41.0 | Direct obligations: Grants, subsidies, and contributions | 13,483 | 14,803 | 15,593 |
99.0 | Reimbursable obligations | 337 | 342 | 321 |
|
|
|
||
99.9 | Total new obligations | 13,820 | 15,145 | 15,914 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 036–0137–4–1–702 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0101 | Adjustments to the Education Program | –3 | ||
0102 | Improvements to the Vocational Rehabilitation Program | –40 | ||
0103 | Improvements to the Housing Grant Program | 2 | ||
0104 | Adjustments to the Adaptive Equipment Program | 13 | ||
|
|
|
||
0900 | Total new obligations (object class 41.0) | –28 | ||
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 28 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3010 | Obligations incurred, unexpired accounts | –28 | ||
3020 | Outlays (gross) | 28 | ||
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
Outlays, gross: | ||||
4101 | Outlays from mandatory balances | –28 | ||
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | –28 | ||
|
For military and naval insurance, national service life insurance, servicemen's indemnities, service-disabled veterans insurance, and veterans mortgage life insurance as authorized by chapters 19 and 21, title 38, United States Code, [$169,080,000] $124,504,000, to remain available until expended, of which [$91,920,000] $107,899,000 shall become available on October 1, [2016] 2017. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 036–0120–0–1–701 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0011 | VMLI Death Claims | 32 | 36 | 36 |
0012 | Payment to Service-Disabled Veterans Insurance | 36 | 48 | 78 |
|
|
|
||
0100 | Total direct expenses | 68 | 84 | 114 |
|
|
|
||
0900 | Total new obligations | 68 | 84 | 114 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 2 | 2 | |
Budget authority: | ||||
Appropriations, mandatory: | ||||
1200 | Appropriation | 63 | 77 | 17 |
Advance appropriations, mandatory: | ||||
1270 | Advance appropriation | 92 | ||
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 5 | 5 | 5 |
1900 | Budget authority (total) | 68 | 82 | 114 |
1930 | Total budgetary resources available | 70 | 84 | 114 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 2 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 2 | 2 | 1 |
3010 | Obligations incurred, unexpired accounts | 68 | 84 | 114 |
3020 | Outlays (gross) | –68 | –85 | –114 |
|
|
|
||
3050 | Unpaid obligations, end of year | 2 | 1 | 1 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 2 | 2 | 1 |
3200 | Obligated balance, end of year | 2 | 1 | 1 |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 68 | 82 | 114 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 65 | 82 | 114 |
4101 | Outlays from mandatory balances | 3 | 3 | |
|
|
|
||
4110 | Outlays, gross (total) | 68 | 85 | 114 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4123 | Non-Federal sources | –5 | –5 | –5 |
4180 | Budget authority, net (total) | 63 | 77 | 109 |
4190 | Outlays, net (total) | 63 | 80 | 109 |
|
WORKLOAD
|
|||
2015 actual | 2016 est. | 2017 est. | |
|
|||
Policy service actions | 932,461 | 916,989 | 885,051 |
Collections | 599,860 | 528,000 | 467,300 |
Disability claims | 36,220 | 53,270 | 48,200 |
Insurance awards | 207,551 | 206,400 | 195,190 |
|
For military and naval insurance, national service life insurance, servicemen's indemnities, service-disabled veterans insurance, and veterans mortgage life insurance as authorized by chapters 19 and 21, title 38, United States Code $124,504,000, to remain available until expended, of which $107,899,000 shall become available on October 1, 2017. Public Law 114–113, Consolidated Appropriations Act, 2016 on December 18, 2015, enacted associated advance 2017 appropriations of $91,920,000 that shall become available on October 1, 2016.
Note.—Department of Veterans Affairs insurance policy loans are not an extension of Federal credit. Credit schedules previously shown for this account have been discontinued.
The insurance business line administers six life insurance programs, including two trust funds, two public enterprise funds, a trust revolving fund, and Veterans' Mortgage Life Insurance (VMLI), and supervises four additional programs for the benefit of servicepersons, veterans, and their beneficiaries through contracts with a commercial company. All programs are operated on a commercial basis, to the extent possible, consistent with all applicable statutes. The insurance appropriation is the supplemental funding mechanism for the following Government life insurance activities: National Service Life Insurance (NSLI); Service-Disabled Veterans Insurance Fund (S-DVI); and Veterans' Mortgage Life Insurance.
National Service Life Insurance.—Payments are made to the NSLI fund for certain World War II veterans for: (a) extra hazards of service; (b) gratuitous insurance granted to certain persons unable to apply for National Service Life Insurance; and (c) death claims on policies under the waiver of a premium while the insured was on active duty.
Payment to Service-Disabled Veterans Insurance Fund.—Payments are made to the S-DVI fund to supplement the premiums and other receipts of the fund in amounts necessary to pay claims on insurance policies issued to veterans with service-connected disabilities.
Veterans' Mortgage Life Insurance.—Payments are made to mortgage holders under this program, which provides mortgage protection life insurance to veterans who have received a grant for specially adapted housing due to severe disabilities. The trend in the number and amount of insurance policies in force appears in the following table.
POLICIES AND INSURANCE IN FORCE
|
|||
VMLI Policies | 2015 actual | 2016 est. | 2017 est. |
|
|||
Number of Policies | 2,567 | 2,590 | 2,610 |
Amount of Insurance (dollars in millions) | $332 | $346 | $358 |
|
Object Classification (in millions of dollars)
|
||||
Identification code 036–0120–0–1–701 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
42.0 | Direct obligations: Insurance claims and indemnities | 68 | 81 | 111 |
99.0 | Reimbursable obligations | 3 | 3 | |
|
|
|
||
99.9 | Total new obligations | 68 | 84 | 114 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 036–1121–0–1–701 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 56 | 56 | 56 |
1930 | Total budgetary resources available | 56 | 56 | 56 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 56 | 56 | 56 |
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | |||
|
This fund was established under the Consolidated Security, Disaster Assistance, and Continuing Appropriations Act of 2009 (Public Law 110–329), to make payments to eligible persons who served in the Philippines during World War II. Payments were subsequently authorized by Congress in the American Recovery and Reinvestment Act of 2009 (Public Law 111–5). Original funding of $198,000,000 was supplemented by a transfer of $67,000,000 authorized by Public Law 111–212 that remains available until expended. Payments to citizens of the United States are $15,000. Payments to non-U.S. citizens are $9,000.
Program and Financing (in millions of dollars)
|
||||
Identification code 036–4012–0–3–701 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0801 | Capital investment | 24 | 25 | 26 |
0802 | Death claims | 104 | 111 | 117 |
0803 | All other | 7 | 7 | 7 |
0804 | Payments to GOE and IT | 11 | 14 | 15 |
|
|
|
||
0900 | Total new obligations | 146 | 157 | 165 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 50 | 30 | 11 |
Budget authority: | ||||
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 126 | 138 | 165 |
1930 | Total budgetary resources available | 176 | 168 | 176 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 30 | 11 | 11 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 17 | 18 | 17 |
3010 | Obligations incurred, unexpired accounts | 146 | 157 | 165 |
3020 | Outlays (gross) | –145 | –158 | –159 |
|
|
|
||
3050 | Unpaid obligations, end of year | 18 | 17 | 23 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 17 | 18 | 17 |
3200 | Obligated balance, end of year | 18 | 17 | 23 |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 126 | 138 | 165 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 90 | 138 | 165 |
4101 | Outlays from mandatory balances | 55 | 20 | –6 |
|
|
|
||
4110 | Outlays, gross (total) | 145 | 158 | 159 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4120 | Federal sources | –36 | –48 | –78 |
4123 | Non-Federal sources | –90 | –5 | –5 |
4123 | Non-Federal sources | –65 | –61 | |
4123 | Non-Federal sources | –20 | –21 | |
|
|
|
||
4130 | Offsets against gross budget authority and outlays (total) | –126 | –138 | –165 |
4170 | Outlays, net (mandatory) | 19 | 20 | –6 |
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | 19 | 20 | –6 |
|
The Insurance Act of 1951 established the Service-Disabled Veterans Insurance (S-DVI) program for veterans with service-connected disabilities. S-DVI is open to veterans who separated from the service on or after April 25, 1951. This fund finances the payment of claims on existing life insurance policies and remains open for new issues at standard rates to veterans having service-connected disabilities.
Death claims.—Represents payments to designated beneficiaries.
All other.—Represents payments to policyholders who surrender their policies for their cash value and hold endowment policies which have matured.
Capital investment.—A policyholder may borrow up to 94 percent of the value of his or her policy.
Administration.—Represents the administrative costs of claims processing and account maintenance.
The trend in the number and amount of policies in force is indicated in the following table.
POLICIES AND INSURANCE IN FORCE
|
|||
2015 actual | 2016 est. | 2017 est. | |
|
|||
Number of policies (EOY) | 266,840 | 273,120 | 278,780 |
Insurance in force (dollars in millions) (EOY) | $2,794 | $2,865 | $2,945 |
|
Financing.—Operations are financed from premiums and other receipts. Additional funds are received by transfer from the Veterans Insurance and Indemnities appropriation, instead of direct appropriations to this fund.
Operating results and financial condition.—Since premium and other receipts are insufficient to cover operations, the fund continues to project liabilities in excess of assets. The deficit is expected to reach an estimated $ 1,399 million by September 30, 2017. The expected deficit is financed by additional funds from the above-mentioned Veterans Insurance and Indemnities appropriations.
Object Classification (in millions of dollars)
|
||||
Identification code 036–4012–0–3–701 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Reimbursable obligations: | ||||
33.0 | Investments and loans | 42 | 46 | 50 |
42.0 | Insurance claims and indemnities | 104 | 111 | 115 |
|
|
|
||
99.9 | Total new obligations | 146 | 157 | 165 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 036–4010–0–3–701 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0801 | Death claims | 28 | 26 | 22 |
0802 | Dividends | 3 | 2 | 2 |
0803 | All other | 3 | 4 | 4 |
0804 | Capital investment: policy loans | 1 | 1 | 1 |
|
|
|
||
0900 | Total new obligations | 35 | 33 | 29 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 164 | 139 | 116 |
Budget authority: | ||||
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 10 | 10 | 8 |
1930 | Total budgetary resources available | 174 | 149 | 124 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 139 | 116 | 95 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 37 | 33 | 28 |
3010 | Obligations incurred, unexpired accounts | 35 | 33 | 29 |
3020 | Outlays (gross) | –39 | –38 | –33 |
|
|
|
||
3050 | Unpaid obligations, end of year | 33 | 28 | 24 |
Uncollected payments: | ||||
3060 | Uncollected pymts, Fed sources, brought forward, Oct 1 | –2 | –2 | –2 |
|
|
|
||
3090 | Uncollected pymts, Fed sources, end of year | –2 | –2 | –2 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 35 | 31 | 26 |
3200 | Obligated balance, end of year | 31 | 26 | 22 |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 10 | 10 | 8 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 10 | 10 | 8 |
4101 | Outlays from mandatory balances | 29 | 28 | 25 |
|
|
|
||
4110 | Outlays, gross (total) | 39 | 38 | 33 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4121 | Interest on Federal securities | –9 | –7 | –5 |
4123 | Non-Federal sources | –1 | –3 | –3 |
|
|
|
||
4130 | Offsets against gross budget authority and outlays (total) | –10 | –10 | –8 |
4170 | Outlays, net (mandatory) | 29 | 28 | 25 |
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | 29 | 28 | 25 |
|
||||
Memorandum (non-add) entries: | ||||
5000 | Total investments, SOY: Federal securities: Par value | 199 | 170 | 142 |
5001 | Total investments, EOY: Federal securities: Par value | 170 | 142 | 117 |
|
Note.—Department of Veterans Affairs insurance policy loans are not an extension of Federal credit. Credit schedules previously shown for this account have been discontinued.
This fund pays claims and administrative costs on participating life insurance policies issued during the period May 1, 1965, through May 2, 1966, under three life insurance programs: 1) service-disabled standard insurance; 2) service-disabled rated insurance; and 3) nonservice-disabled insurance availing disabled World War II and Korean conflict veterans an opportunity to acquire life insurance coverage who were no longer eligible for other government insurance.
Budget program:
Death claims.—Represents payments to designated beneficiaries.
Dividends.—Policyholders participate in the distribution of annual dividends.
All other.—This represents resources for the administrative costs of processing claims and maintaining the accounts, and to those policyholders who: (a) surrender their policies for cash value; (b) hold endowment policies which have matured; and (c) have purchased total disability income coverage and subsequently become disabled.
Policy loans made.—A policyholder may borrow up to 94 percent of the cash value of his policy at an interest rate adjusted to reflect private sector borrowing costs.
The following table reflects the decrease in the number of policies and the amount of insurance in force:
POLICIES AND INSURANCE IN FORCE
|
|||
2015 actual | 2016 est. | 2017 est. | |
|
|||
Number of policies | 14,515 | 11,935 | 9,705 |
Insurance in force (dollars in millions) | $154 | $130 | $106 |
|
Financing.—Operations are financed from premiums collected from policyholders and interest on investments. Excess earnings of the fund are distributed to the policyholders in the form of an annual dividend.
Object Classification (in millions of dollars)
|
||||
Identification code 036–4010–0–3–701 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Reimbursable obligations: | ||||
33.0 | Investments and loans | 4 | 1 | 1 |
42.0 | Insurance claims and indemnities | 28 | 29 | 25 |
43.0 | Interest and dividends | 3 | 3 | 3 |
|
|
|
||
99.9 | Total new obligations | 35 | 33 | 29 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 036–4009–0–3–701 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0801 | Premium payments | 765 | 796 | 792 |
0802 | Payments to carrier | 9 | 6 | |
0803 | Payment to GOE | 3 | 3 | 3 |
|
|
|
||
0900 | Total new obligations (object class 41.0) | 777 | 805 | 795 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | 1 |
Budget authority: | ||||
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 777 | 805 | 795 |
1930 | Total budgetary resources available | 778 | 806 | 796 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 1 | 1 | 1 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 6 | ||
3010 | Obligations incurred, unexpired accounts | 777 | 805 | 795 |
3020 | Outlays (gross) | –783 | –805 | –795 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 6 | ||
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 777 | 805 | 795 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 777 | 805 | 795 |
4101 | Outlays from mandatory balances | 6 | ||
|
|
|
||
4110 | Outlays, gross (total) | 783 | 805 | 795 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4123 | Non-Federal sources | –777 | –805 | –795 |
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | 6 | ||
|
||||
Memorandum (non-add) entries: | ||||
5000 | Total investments, SOY: Federal securities: Par value | 1 | 1 | 1 |
5001 | Total investments, EOY: Federal securities: Par value | 1 | 1 | 1 |
|
This fund finances the payment of group life insurance premiums to private insurance companies under the Servicemembers' Group Life Insurance (SGLI) Act of 1965, as amended. SGLI is a program for Servicemembers on active duty, ready reservists, members of the National Guard, members of the Commissioned Corps of the National Oceanic and Atmospheric Administration and the Public Health Service, cadets and midshipmen of the four service academies, and members of the Reserve Officer Training Corps. SGLI coverage is available in $50,000 increments up to the maximum of $400,000. Veterans' Group Life Insurance (VGLI) is a program of post-separation insurance which allows Servicemembers to convert their SGLI coverage to renewable term insurance. Family Servicemembers' Group Life Insurance (FSGLI) is a program extended to the spouses and dependent children of members insured under the SGLI program. FSGLI provides up to a maximum of $100,000 of insurance coverage for spouses, not to exceed the amount of SGLI the insured member has in force, and $10,000 of free coverage for dependent children. Spousal coverage is issued in increments of $10,000.
The Servicemembers' Group Life Insurance Traumatic Injury Protection Program (TSGLI) became effective December 1, 2005. TSGLI provides for payment between $25,000 and $100,000 (depending on the type of injury) to any member of the uniformed services covered by SGLI who sustains a traumatic injury that results in certain serious losses.
For the cost of direct and guaranteed loans, such sums as may be necessary to carry out the program, as authorized by subchapters I through III of chapter 37 of title 38, United States Code: Provided, That such costs, including the cost of modifying such loans, shall be as defined in section 502 of the Congressional Budget Act of 1974: Provided further, That, during fiscal year [2016] 2017, within the resources available, not to exceed $500,000 in gross obligations for direct loans are authorized for specially adapted housing loans.
In addition, for administrative expenses to carry out the direct and guaranteed loan programs, [$164,558,000] $198,856,400. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 036–1119–0–1–704 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
Credit program obligations: | ||||
0702 | Loan guarantee subsidy | 405 | 346 | 584 |
0705 | Reestimates of direct loan subsidy | 4 | 24 | |
0706 | Interest on reestimates of direct loan subsidy | 3 | 12 | |
0707 | Reestimates of loan guarantee subsidy | 390 | 382 | |
0708 | Interest on reestimates of loan guarantee subsidy | 63 | 91 | |
0709 | Administrative expenses | 159 | 165 | 199 |
|
|
|
||
0900 | Total new obligations | 1,024 | 1,020 | 783 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 1 | ||
1022 | Capital transfer of unobligated balances to general fund | –1 | ||
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 161 | 165 | 199 |
Appropriations, mandatory: | ||||
1200 | Appropriation | 864 | 855 | 584 |
1900 | Budget authority (total) | 1,025 | 1,020 | 783 |
1930 | Total budgetary resources available | 1,025 | 1,020 | 783 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 1 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3010 | Obligations incurred, unexpired accounts | 1,024 | 1,020 | 783 |
3020 | Outlays (gross) | –1,024 | –1,020 | –783 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 161 | 165 | 199 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 160 | 165 | 199 |
Mandatory: | ||||
4090 | Budget authority, gross | 864 | 855 | 584 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 864 | 855 | 584 |
4180 | Budget authority, net (total) | 1,025 | 1,020 | 783 |
4190 | Outlays, net (total) | 1,024 | 1,020 | 783 |
|
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)
|
||||
Identification code 036–1119–0–1–704 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct loan levels supportable by subsidy budget authority: | ||||
115001 | Acquired Direct Loans | 7 | 7 | 9 |
115004 | Vendee Direct Loans | 1 | 291 | 392 |
|
|
|
||
115999 | Total direct loan levels | 8 | 298 | 401 |
Direct loan subsidy (in percent): | ||||
132001 | Acquired Direct Loans | –5.06 | 1.71 | 1.92 |
132004 | Vendee Direct Loans | –20.79 | –25.58 | –23.58 |
|
|
|
||
132999 | Weighted average subsidy rate | –7.03 | –24.94 | –23.01 |
Direct loan subsidy budget authority: | ||||
133004 | Vendee Direct Loans | –74 | –92 | |
|
|
|
||
133999 | Total subsidy budget authority | –74 | –92 | |
Direct loan subsidy outlays: | ||||
134004 | Vendee Direct Loans | –74 | –92 | |
|
|
|
||
134999 | Total subsidy outlays | –74 | –92 | |
Direct loan reestimates: | ||||
135001 | Acquired Direct Loans | –9 | 11 | |
135004 | Vendee Direct Loans | 3 | 9 | |
135005 | Acquired and Vendee Loan Reestimates | –16 | 16 | |
|
|
|
||
135999 | Total direct loan reestimates | –22 | 36 | |
|
||||
Guaranteed loan levels supportable by subsidy budget authority: | ||||
215001 | Housing Guaranteed Loans | 149,822 | 138,275 | 114,493 |
|
|
|
||
215999 | Total loan guarantee levels | 149,822 | 138,275 | 114,493 |
Guaranteed loan subsidy (in percent): | ||||
232001 | Housing Guaranteed Loans | 0.27 | 0.25 | 0.51 |
|
|
|
||
232999 | Weighted average subsidy rate | 0.27 | 0.25 | 0.51 |
Guaranteed loan subsidy budget authority: | ||||
233001 | Housing Guaranteed Loans | 405 | 346 | 584 |
|
|
|
||
233999 | Total subsidy budget authority | 405 | 346 | 584 |
Guaranteed loan subsidy outlays: | ||||
234001 | Housing Guaranteed Loans | 405 | 345 | 584 |
|
|
|
||
234999 | Total subsidy outlays | 405 | 345 | 584 |
Guaranteed loan reestimates: | ||||
235001 | Housing Guaranteed Loans | 218 | 186 | |
235002 | Guaranteed Loan Sale Securities—Vendee | –3 | –24 | |
|
|
|
||
235999 | Total guaranteed loan reestimates | 215 | 162 | |
|
||||
Administrative expense data: | ||||
3510 | Budget authority | 161 | 165 | 199 |
3590 | Outlays from new authority | 161 | 165 | 199 |
|
Veterans Affairs (VA) Housing Program Account.—The housing program helps eligible veterans, active duty personnel, surviving spouses, and members of the Reserves and National Guard purchase, retain, and adapt homes in recognition of their service to the Nation. When a borrower purchases a home, the program operates by substituting the Federal Government's guaranty for a down payment that might otherwise be required.
Under 38 U.S.C. 3703, the guaranty amount for a borrower with full entitlement (first-time users of the program or users whose entitlement is fully restored) is as follows:
(a) 50 percent for loans of $45,000 or less;
(b) $22,500 for loans greater than $45,000, but no more than $56,250;
(c) The lesser of $36,000 or 40 percent of the loan amount for loans greater than $56,250, but not more than $144,000;
(d) 25 percent of the loan amount for loans of $144,001 to $417,000; or
(e) For certain loans in excess of $417,000, the guaranty will be the lesser of: 25 percent of the county loan limit, or 25 percent of the loan.
This appropriation provides for the corporate leadership and operational support to VA's Housing business line. The Housing Program facilitates the extension of private capital, on more liberal terms than generally available to nonveterans, to assist veterans and servicemembers in obtaining housing credit, and assist veterans in retaining their homes during periods of temporary economic difficulty through intensive supplemental mortgage loan servicing.
Guaranteed transitional housing loans for homeless veterans.—Established as a pilot project by the Veterans Benefits Improvement Act of 1998, Public Law 105–368, this program does not require any new loan subsidy funding. The program has originated no new loans since 2009. The program was canceled in 2012. The existing loan will continue to be serviced within the program's financing account.
WORKLOAD [In thousands]
|
|||
2015 actual | 2016 est. | 2017 est. | |
|
|||
Construction and valuation | 567 | 487 | 386 |
Loan processing | 1,573 | 1,350 | 1,071 |
Loan service and claims | 140 | 155 | 171 |
|
Object Classification (in millions of dollars)
|
||||
Identification code 036–1119–0–1–704 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
25.2 | Other services from non-Federal sources | 160 | 165 | 199 |
41.0 | Grants, subsidies, and contributions | 864 | 855 | 584 |
|
|
|
||
99.9 | Total new obligations | 1,024 | 1,020 | 783 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 036–4127–0–3–704 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0003 | Property sales expense | 1 | 1 | 1 |
0004 | Property management/other expense | 4 | 3 | 3 |
|
|
|
||
0091 | Direct program activities, subtotal | 5 | 4 | 4 |
Credit program obligations: | ||||
0710 | Direct loan obligations | 8 | 298 | 401 |
0713 | Payment of interest to Treasury | 39 | 216 | 248 |
0740 | Negative subsidy obligations | 74 | 92 | |
0742 | Downward reestimate paid to receipt account | 18 | ||
0743 | Interest on downward reestimates | 12 | 1 | |
|
|
|
||
0791 | Direct program activities, subtotal | 77 | 589 | 741 |
|
|
|
||
0900 | Total new obligations | 82 | 593 | 745 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 93 | 94 | |
1023 | Unobligated balances applied to repay debt | –87 | –94 | |
|
|
|
||
1050 | Unobligated balance (total) | 6 | ||
Financing authority: | ||||
Borrowing authority, mandatory: | ||||
1400 | Borrowing authority | 457 | 593 | 745 |
1422 | Borrowing authority applied to repay debt | –360 | ||
|
|
|
||
1440 | Borrowing authority, mandatory (total) | 97 | 593 | 745 |
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 101 | 90 | 74 |
1825 | Spending authority from offsetting collections applied to repay debt | –28 | –90 | –74 |
|
|
|
||
1850 | Spending auth from offsetting collections, mand (total) | 73 | ||
1900 | Budget authority (total) | 170 | 593 | 745 |
1930 | Total budgetary resources available | 176 | 593 | 745 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 94 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 1 | 1 | 6 |
3010 | Obligations incurred, unexpired accounts | 82 | 593 | 745 |
3020 | Outlays (gross) | –82 | –588 | –743 |
|
|
|
||
3050 | Unpaid obligations, end of year | 1 | 6 | 8 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 1 | 1 | 6 |
3200 | Obligated balance, end of year | 1 | 6 | 8 |
|
||||
Financing authority and disbursements, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 170 | 593 | 745 |
Financing disbursements: | ||||
4110 | Outlays, gross (total) | 82 | 588 | 743 |
Offsets against gross financing authority and disbursements: | ||||
Offsetting collections (collected) from: | ||||
4120 | Federal sources: Payments from program account | –7 | –36 | |
4120 | Reimbursements from DLFA | –1 | –1 | |
4122 | Interest on uninvested funds | –18 | ||
4123 | Interest and principal received on loans | –67 | –46 | –67 |
4123 | Cash sale of properties | –9 | –7 | –6 |
|
|
|
||
4130 | Offsets against gross budget authority and outlays (total) | –101 | –90 | –74 |
|
|
|
||
4160 | Budget authority, net (mandatory) | 69 | 503 | 671 |
4170 | Outlays, net (mandatory) | –19 | 498 | 669 |
4180 | Budget authority, net (total) | 69 | 503 | 671 |
4190 | Outlays, net (total) | –19 | 498 | 669 |
|
Status of Direct Loans (in millions of dollars)
|
||||
Identification code 036–4127–0–3–704 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Position with respect to appropriations act limitation on obligations: | ||||
1111 | Direct loan obligations from current-year authority | 8 | 298 | 401 |
|
|
|
||
1150 | Total direct loan obligations | 8 | 298 | 401 |
|
||||
Cumulative balance of direct loans outstanding: | ||||
1210 | Outstanding, start of year | 452 | 409 | 681 |
1231 | Disbursements: Direct loan disbursements | 8 | 298 | 401 |
1251 | Repayments: Repayments and prepayments | –49 | –20 | –24 |
1263 | Write-offs for default: Direct loans | –2 | –6 | –4 |
|
|
|
||
1290 | Outstanding, end of year | 409 | 681 | 1,054 |
|
Balance Sheet (in millions of dollars)
|
|||
Identification code 036–4127–0–3–704 | 2014 actual | 2015 actual | |
|
|||
ASSETS: | |||
Federal assets: | |||
1101 | Fund balances with Treasury | 93 | 94 |
Investments in US securities: | |||
1106 | Receivables, net | 5 | 16 |
1206 | Non-Federal assets: Receivables, net | 4 | 4 |
Net value of assets related to post-1991 direct loans receivable: | |||
1401 | Direct loans receivable, gross | 452 | 409 |
1402 | Interest receivable | 17 | 19 |
1404 | Foreclosed property | 27 | 25 |
1405 | Allowance for subsidy cost | 57 | 57 |
|
|
||
1499 | Net present value of assets related to direct loans | 553 | 510 |
1901 | Other Federal assets: Other assets | 1 | 1 |
|
|
||
1999 | Total assets | 656 | 625 |
LIABILITIES: | |||
Federal liabilities: | |||
2103 | Debt | 624 | 605 |
2105 | Other | 27 | 13 |
Non-Federal liabilities: | |||
2201 | Accounts payable | 1 | |
2207 | Other | 5 | 6 |
|
|
||
2999 | Total liabilities | 656 | 625 |
|
|
||
4999 | Total liabilities and net position | 656 | 625 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 036–4129–0–3–704 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0002 | Losses on defaulted loans | 965 | 1,366 | 1,575 |
0005 | Payment to trustee reserve | 23 | 20 | 19 |
0009 | Property sales expense | 119 | 153 | 176 |
0010 | Property management expense | 118 | 142 | 163 |
0011 | Property improvement expense | 14 | 5 | 5 |
0012 | Loans acquired | 7 | 9 | 10 |
|
|
|
||
0091 | Direct program activities, subtotal | 1,246 | 1,695 | 1,948 |
Credit program obligations: | ||||
0711 | Default claim payments on principal | 1,515 | 2,058 | 2,371 |
0742 | Downward reestimate paid to receipt account | 190 | 252 | |
0743 | Interest on downward reestimates | 48 | 58 | |
|
|
|
||
0791 | Direct program activities, subtotal | 1,753 | 2,368 | 2,371 |
|
|
|
||
0900 | Total new obligations | 2,999 | 4,063 | 4,319 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 7,429 | 8,726 | 9,655 |
Financing authority: | ||||
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 4,296 | 4,992 | 5,298 |
1900 | Budget authority (total) | 4,296 | 4,992 | 5,298 |
1930 | Total budgetary resources available | 11,725 | 13,718 | 14,953 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 8,726 | 9,655 | 10,634 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 340 | 317 | 76 |
3010 | Obligations incurred, unexpired accounts | 2,999 | 4,063 | 4,319 |
3020 | Outlays (gross) | –3,022 | –4,304 | –4,307 |
|
|
|
||
3050 | Unpaid obligations, end of year | 317 | 76 | 88 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 340 | 317 | 76 |
3200 | Obligated balance, end of year | 317 | 76 | 88 |
|
||||
Financing authority and disbursements, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 4,296 | 4,992 | 5,298 |
Financing disbursements: | ||||
4110 | Outlays, gross (total) | 3,022 | 4,304 | 4,307 |
Offsets against gross financing authority and disbursements: | ||||
Offsetting collections (collected) from: | ||||
4120 | Payments from program account | –857 | –819 | –584 |
4120 | Recoveries from DLFA | –8 | –300 | –403 |
4122 | Interest on uninvested funds | –189 | –642 | –690 |
4123 | Funding fees | –1,821 | –1,581 | –1,397 |
4123 | Cash sale of properties | –1,404 | –1,650 | –2,224 |
4123 | Redemption of Properties/Other income and receivables | –17 | ||
|
|
|
||
4130 | Offsets against gross budget authority and outlays (total) | –4,296 | –4,992 | –5,298 |
4170 | Outlays, net (mandatory) | –1,274 | –688 | –991 |
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | –1,274 | –688 | –991 |
|
Status of Guaranteed Loans (in millions of dollars)
|
||||
Identification code 036–4129–0–3–704 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Position with respect to appropriations act limitation on commitments: | ||||
2111 | Guaranteed loan commitments from current-year authority | 149,822 | 138,275 | 114,493 |
|
|
|
||
2150 | Total guaranteed loan commitments | 149,822 | 138,275 | 114,493 |
2199 | Guaranteed amount of guaranteed loan commitments | 41,351 | 38,164 | 31,600 |
|
||||
Cumulative balance of guaranteed loans outstanding: | ||||
2210 | Outstanding, start of year | 397,893 | 462,079 | 553,888 |
2231 | Disbursements of new guaranteed loans | 149,822 | 138,275 | 114,493 |
2251 | Repayments and prepayments | –83,130 | –43,013 | –49,311 |
Adjustments: | ||||
2262 | Terminations for default that result in acquisition of property | –1,515 | –2,058 | –2,371 |
2263 | Terminations for default that result in claim payments | –991 | –1,395 | –1,604 |
|
|
|
||
2290 | Outstanding, end of year | 462,079 | 553,888 | 615,095 |
|
||||
Memorandum: | ||||
2299 | Guaranteed amount of guaranteed loans outstanding, end of year | 125,664 | 149,001 | 164,401 |
|
Balance Sheet (in millions of dollars)
|
|||
Identification code 036–4129–0–3–704 | 2014 actual | 2015 actual | |
|
|||
ASSETS: | |||
Federal assets: | |||
1101 | Fund balances with Treasury | 7,769 | 9,043 |
Investments in US securities: | |||
1106 | Receivables, net | 633 | 406 |
Net value of assets related to post-1991 acquired defaulted guaranteed loans receivable: | |||
1504 | Accounts receivable from foreclosed property | 20 | 14 |
1504 | Foreclosed property | 817 | 866 |
|
|
||
1599 | Net present value of assets related to defaulted guaranteed loans | 837 | 880 |
|
|
||
1999 | Total assets | 9,239 | 10,329 |
LIABILITIES: | |||
Federal liabilities: | |||
2103 | Debt | ||
2105 | Other liabilities | 219 | 333 |
Non-Federal liabilities: | |||
2201 | Accounts payable | 340 | 317 |
2204 | Non-federal liabilities for loan guarantees | 8,680 | 9,679 |
|
|
||
2999 | Total liabilities | 9,239 | 10,329 |
|
|
||
4999 | Total liabilities and net position | 9,239 | 10,329 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 036–4025–0–3–704 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0105 | Capital investments, guaranteed claims payment and other operating expenses | 1 | 1 | 1 |
|
|
|
||
0900 | Total new obligations (object class 32.0) | 1 | 1 | 1 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 1 | 1 | |
1022 | Capital transfer of unobligated balances to general fund | –1 | –1 | |
Budget authority: | ||||
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 15 | 13 | 11 |
1820 | Capital transfer of spending authority from offsetting collections to general fund | –13 | –12 | –10 |
|
|
|
||
1850 | Spending auth from offsetting collections, mand (total) | 2 | 1 | 1 |
1930 | Total budgetary resources available | 2 | 1 | 1 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 1 | ||
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 2 | 2 | |
3010 | Obligations incurred, unexpired accounts | 1 | 1 | 1 |
3020 | Outlays (gross) | –1 | –3 | –1 |
|
|
|
||
3050 | Unpaid obligations, end of year | 2 | ||
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 2 | 2 | |
3200 | Obligated balance, end of year | 2 | ||
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 2 | 1 | 1 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 1 | 1 | |
4101 | Outlays from mandatory balances | 1 | 2 | |
|
|
|
||
4110 | Outlays, gross (total) | 1 | 3 | 1 |
Offsets against gross budget authority and outlays: | ||||
Offsetting collections (collected) from: | ||||
4123 | Loan repayments and prepayments | –2 | –1 | –1 |
4123 | Sale of homes, cash | –2 | –2 | –1 |
4123 | Interest collection on Veteran liability debts | –4 | ||
4123 | Principal collection on Veteran liability debts | –7 | –3 | –3 |
4123 | Non-Federal sources | –7 | –6 | |
|
|
|
||
4130 | Offsets against gross budget authority and outlays (total) | –15 | –13 | –11 |
|
|
|
||
4160 | Budget authority, net (mandatory) | –13 | –12 | –10 |
4170 | Outlays, net (mandatory) | –14 | –10 | –10 |
4180 | Budget authority, net (total) | –13 | –12 | –10 |
4190 | Outlays, net (total) | –14 | –10 | –10 |
|
||||
Memorandum (non-add) entries: | ||||
5010 | Total investments, SOY: non-Fed securities: Market value | 140 | 140 | 140 |
5011 | Total investments, EOY: non-Fed securities: Market value | 140 | 140 | 140 |
|
Status of Direct Loans (in millions of dollars)
|
||||
Identification code 036–4025–0–3–704 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Cumulative balance of direct loans outstanding: | ||||
1210 | Outstanding, start of year | 5 | 4 | 3 |
1251 | Repayments: Repayments and prepayments | –1 | –1 | –1 |
|
|
|
||
1290 | Outstanding, end of year | 4 | 3 | 2 |
|
Status of Guaranteed Loans (in millions of dollars)
|
||||
Identification code 036–4025–0–3–704 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Cumulative balance of guaranteed loans outstanding: | ||||
2210 | Outstanding, start of year | 237 | 148 | 92 |
2251 | Repayments and prepayments | –88 | –55 | –34 |
2262 | Adjustments: Terminations for default that result in acquisition of property | –1 | –1 | –1 |
|
|
|
||
2290 | Outstanding, end of year | 148 | 92 | 57 |
|
||||
Memorandum: | ||||
2299 | Guaranteed amount of guaranteed loans outstanding, end of year | 147 | 38 | 24 |
|
||||
Addendum: | ||||
Cumulative balance of defaulted guaranteed loans that result in loans receivable: | ||||
2310 | Outstanding, start of year | 28 | 22 | 15 |
2351 | Repayments of loans receivable | –6 | –7 | –7 |
2364 | Other adjustments, net | |||
|
|
|
||
2390 | Outstanding, end of year | 22 | 15 | 8 |
|
Balance Sheet (in millions of dollars)
|
|||
Identification code 036–4025–0–3–704 | 2014 actual | 2015 actual | |
|
|||
ASSETS: | |||
1101 | Federal assets: Fund balances with Treasury | 3 | 3 |
Non-Federal assets: | |||
1201 | Investments in non-Federal securities, net | 140 | 140 |
1206 | Receivables, net | 1 | 1 |
1601 | Direct loans, gross | 5 | 4 |
1602 | Interest receivable | 39 | 38 |
1603 | Allowance for estimated uncollectible loans and interest (-) | –28 | –26 |
|
|
||
1699 | Value of assets related to direct loans | 16 | 16 |
1701 | Defaulted guaranteed loans, gross | 28 | 22 |
1703 | Allowance for estimated uncollectible loans and interest (-) | –1 | –1 |
|
|
||
1704 | Defaulted guaranteed loans and interest receivable, net | 27 | 21 |
1706 | Foreclosed property | 3 | 2 |
|
|
||
1799 | Value of assets related to loan guarantees | 30 | 23 |
|
|
||
1999 | Total assets | 190 | 183 |
LIABILITIES: | |||
Non-Federal liabilities: | |||
2201 | Accounts payable | 2 | 2 |
2204 | Liabilities for loan guarantees | 188 | 181 |
|
|
||
2999 | Total liabilities | 190 | 183 |
|
|
||
4999 | Total liabilities and net position | 190 | 183 |
|
For administrative expenses to carry out the direct loan program authorized by subchapter V of chapter 37 of title 38, United States Code, [$1,134,000] $1,162,800. (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)
For the cost of direct loans, [$31,000] $36,000, as authorized by chapter 31 of title 38, United States Code: Provided, That such costs, including the cost of modifying such loans, shall be as defined in section 502 of the Congressional Budget Act of 1974: Provided further, That funds made available under this heading are available to subsidize gross obligations for the principal amount of direct loans not to exceed [$2,952,000] $2,517,000.
In addition, for administrative expenses necessary to carry out the direct loan program, [$367,000] $388,800, which may be paid to the appropriation for "General Operating Expenses, Veterans Benefits Administration". (Military Construction, Veterans Affairs, and Related Agencies Appropriations Act, 2016.)
Program and Financing (in millions of dollars)
|
||||
Identification code 036–1120–0–1–704 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
Credit program obligations: | ||||
0705 | Reestimates of direct loan subsidy | 1 | 1 | |
0709 | Administrative expenses | 1 | 2 | 2 |
|
|
|
||
0900 | Total new obligations | 2 | 3 | 2 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 2 | 2 | 2 |
Budget authority: | ||||
Appropriations, discretionary: | ||||
1100 | Appropriation | 1 | 2 | 2 |
Appropriations, mandatory: | ||||
1200 | Appropriation | 1 | 1 | |
1900 | Budget authority (total) | 2 | 3 | 2 |
1930 | Total budgetary resources available | 4 | 5 | 4 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 2 | 2 | 2 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3010 | Obligations incurred, unexpired accounts | 2 | 3 | 2 |
3020 | Outlays (gross) | –2 | –3 | –2 |
|
||||
Budget authority and outlays, net: | ||||
Discretionary: | ||||
4000 | Budget authority, gross | 1 | 2 | 2 |
Outlays, gross: | ||||
4010 | Outlays from new discretionary authority | 1 | 2 | 2 |
Mandatory: | ||||
4090 | Budget authority, gross | 1 | 1 | |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 1 | 1 | |
4180 | Budget authority, net (total) | 2 | 3 | 2 |
4190 | Outlays, net (total) | 2 | 3 | 2 |
|
Summary of Loan Levels, Subsidy Budget Authority and Outlays by Program (in millions of dollars)
|
||||
Identification code 036–1120–0–1–704 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct loan levels supportable by subsidy budget authority: | ||||
115002 | Native American Direct Loans | 4 | 13 | 13 |
115003 | Vocational Rehabilitation | 2 | 3 | 3 |
|
|
|
||
115999 | Total direct loan levels | 6 | 16 | 16 |
Direct loan subsidy (in percent): | ||||
132002 | Native American Direct Loans | –17.04 | –18.08 | –18.62 |
132003 | Vocational Rehabilitation | 0.36 | 1.05 | 1.43 |
|
|
|
||
132999 | Weighted average subsidy rate | –11.24 | –14.49 | –14.86 |
Direct loan subsidy budget authority: | ||||
133002 | Native American Direct Loans | –1 | –2 | –2 |
|
|
|
||
133999 | Total subsidy budget authority | –1 | –2 | –2 |
Direct loan subsidy outlays: | ||||
134002 | Native American Direct Loans | –2 | –2 | –2 |
|
|
|
||
134999 | Total subsidy outlays | –2 | –2 | –2 |
Direct loan reestimates: | ||||
135002 | Native American Direct Loans | 1 | 1 | |
|
|
|
||
135999 | Total direct loan reestimates | 1 | 1 | |
|
||||
Administrative expense data: | ||||
3510 | Budget authority | 1 | 2 | 2 |
3590 | Outlays from new authority | 1 | 2 | 2 |
|
The Native American Veterans Housing Loan program provides direct loans to veterans living on trust lands under 38 U.S.C. chapter 37, section 3761. These loans are available to purchase, construct, or improve homes to be occupied as the veteran's residence. This program began as a pilot in 1993 and was made permanent on June 15, 2006, through Public Law 109–233.
The Vocational Rehabilitation Loan Program provides temporary loans to cover the costs of subsistence, tuition, books, supplies, and equipment in conjunction with service-connected disability benefits provided to veterans participating in VA's Vocational Rehabilitation and Counseling Program as authorized by chapter 31 of title 38, United States Code. Repayment of these loans is made in monthly installments, without interest, through deductions from future payments of compensation, pension, subsistence allowance, educational assistance allowance, or retired pay.
Object Classification (in millions of dollars)
|
||||
Identification code 036–1120–0–1–704 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Direct obligations: | ||||
25.2 | Other services from non-Federal sources | 1 | 2 | 2 |
41.0 | Grants, subsidies, and contributions | 1 | 1 | |
|
|
|
||
99.9 | Total new obligations | 2 | 3 | 2 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 036–4130–0–3–704 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
Credit program obligations: | ||||
0710 | Direct loan obligations | 4 | 12 | 13 |
0713 | Payment of interest to Treasury | 3 | ||
0740 | Negative subsidy obligations | 1 | 2 | 2 |
|
|
|
||
0900 | Total new obligations | 8 | 14 | 15 |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 2 | 3 | 2 |
1023 | Unobligated balances applied to repay debt | –1 | –3 | –2 |
|
|
|
||
1050 | Unobligated balance (total) | 1 | ||
Financing authority: | ||||
Borrowing authority, mandatory: | ||||
1400 | Borrowing authority | 9 | 11 | 11 |
1422 | Borrowing authority applied to repay debt | –2 | ||
|
|
|
||
1440 | Borrowing authority, mandatory (total) | 7 | 11 | 11 |
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 6 | 10 | 10 |
1825 | Spending authority from offsetting collections applied to repay debt | –3 | –5 | –6 |
|
|
|
||
1850 | Spending auth from offsetting collections, mand (total) | 3 | 5 | 4 |
1900 | Budget authority (total) | 10 | 16 | 15 |
1930 | Total budgetary resources available | 11 | 16 | 15 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 3 | 2 | |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 1 | 1 | |
3010 | Obligations incurred, unexpired accounts | 8 | 14 | 15 |
3020 | Outlays (gross) | –8 | –15 | –15 |
|
|
|
||
3050 | Unpaid obligations, end of year | 1 | ||
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 1 | 1 | |
3200 | Obligated balance, end of year | 1 | ||
|
||||
Financing authority and disbursements, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 10 | 16 | 15 |
Financing disbursements: | ||||
4110 | Outlays, gross (total) | 8 | 15 | 15 |
Offsets against gross financing authority and disbursements: | ||||
Offsetting collections (collected) from: | ||||
4120 | Federal sources | –1 | –1 | |
4123 | Non-federal sources - Repayments and prepayments of principal | –3 | –6 | –7 |
4123 | Non-Federal sources - Interest received on loans | –2 | –3 | –3 |
|
|
|
||
4130 | Offsets against gross budget authority and outlays (total) | –6 | –10 | –10 |
|
|
|
||
4160 | Budget authority, net (mandatory) | 4 | 6 | 5 |
4170 | Outlays, net (mandatory) | 2 | 5 | 5 |
4180 | Budget authority, net (total) | 4 | 6 | 5 |
4190 | Outlays, net (total) | 2 | 5 | 5 |
|
Status of Direct Loans (in millions of dollars)
|
||||
Identification code 036–4130–0–3–704 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Position with respect to appropriations act limitation on obligations: | ||||
1111 | Direct loan obligations from current-year authority | 4 | 12 | 13 |
|
|
|
||
1150 | Total direct loan obligations | 4 | 12 | 13 |
|
||||
Cumulative balance of direct loans outstanding: | ||||
1210 | Outstanding, start of year | 59 | 60 | 66 |
1231 | Disbursements: Direct loan disbursements | 4 | 12 | 13 |
1251 | Repayments: Repayments and prepayments | –3 | –6 | –7 |
|
|
|
||
1290 | Outstanding, end of year | 60 | 66 | 72 |
|
Balance Sheet (in millions of dollars)
|
|||
Identification code 036–4130–0–3–704 | 2014 actual | 2015 actual | |
|
|||
ASSETS: | |||
Federal assets: | |||
1101 | Fund balances with Treasury | 3 | 5 |
Investments in US securities: | |||
1106 | Receivables, net | 1 | 1 |
Net value of assets related to post-1991 direct loans receivable: | |||
1401 | Direct loans receivable, gross | 59 | 60 |
1402 | Interest receivable | 2 | 2 |
1405 | Other assets | 3 | 3 |
|
|
||
1499 | Net present value of assets related to direct loans | 64 | 65 |
|
|
||
1999 | Total assets | 68 | 71 |
LIABILITIES: | |||
Federal liabilities: | |||
2103 | Federal liabilities debt | 67 | 70 |
2105 | Other liabilities | 1 | 1 |
|
|
||
2999 | Total liabilities | 68 | 71 |
|
|
||
4999 | Total liabilities and net position | 68 | 71 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 036–4258–0–3–704 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Direct program activity | 1 | 1 | |
|
|
|
||
0900 | Total new obligations | 1 | 1 | |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 5 | 4 | 3 |
1930 | Total budgetary resources available | 5 | 4 | 3 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 4 | 3 | 3 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3010 | Obligations incurred, unexpired accounts | 1 | 1 | |
3020 | Outlays (gross) | –1 | –1 | |
|
||||
Financing authority and disbursements, net: | ||||
Mandatory: | ||||
Financing disbursements: | ||||
4110 | Outlays, gross (total) | 1 | 1 | |
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | 1 | 1 | |
|
Status of Direct Loans (in millions of dollars)
|
||||
Identification code 036–4258–0–3–704 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Position with respect to appropriations act limitation on obligations: | ||||
1121 | Limitation available from carry-forward | 95 | 95 | 95 |
1143 | Unobligated limitation carried forward | –95 | –95 | –95 |
|
||||
Cumulative balance of direct loans outstanding: | ||||
1210 | Outstanding, start of year | 5 | 5 | 5 |
|
|
|
||
1290 | Outstanding, end of year | 5 | 5 | 5 |
|
Balance Sheet (in millions of dollars)
|
|||
Identification code 036–4258–0–3–704 | 2014 actual | 2015 actual | |
|
|||
ASSETS: | |||
1101 | Federal assets: Fund balances with Treasury | 5 | 5 |
1401 | Net value of assets related to post-1991 direct loans receivable: Direct loans receivable, gross | 5 | 5 |
|
|
||
1999 | Total assets | 10 | 10 |
LIABILITIES: | |||
Federal liabilities: | |||
2103 | Debt | 5 | 5 |
2105 | Loan Guaranty/Other Liabilities | 5 | 5 |
|
|
||
2999 | Total liabilities | 10 | 10 |
|
|
||
4999 | Total liabilities and net position | 10 | 10 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 036–4112–0–3–702 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
Credit program obligations: | ||||
0710 | Direct loan obligations | 2 | 3 | 3 |
|
|
|
||
0900 | Total new obligations | 2 | 3 | 3 |
|
||||
Budgetary resources: | ||||
Financing authority: | ||||
Borrowing authority, mandatory: | ||||
1400 | Authority to borrow (indefinite) | 2 | 3 | 3 |
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 2 | 3 | 3 |
1825 | Spending authority from offsetting collections applied to repay debt | –2 | –3 | –3 |
1900 | Budget authority (total) | 2 | 3 | 3 |
1930 | Total budgetary resources available | 2 | 3 | 3 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3010 | Obligations incurred, unexpired accounts | 2 | 3 | 3 |
3020 | Outlays (gross) | –2 | –3 | –3 |
|
||||
Financing authority and disbursements, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 2 | 3 | 3 |
Financing disbursements: | ||||
4110 | Outlays, gross (total) | 2 | 3 | 3 |
Offsets against gross financing authority and disbursements: | ||||
Offsetting collections (collected) from: | ||||
4123 | Repayments and prepayments of principal | –2 | –3 | –3 |
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | |||
|
Status of Direct Loans (in millions of dollars)
|
||||
Identification code 036–4112–0–3–702 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Position with respect to appropriations act limitation on obligations: | ||||
1111 | Direct loan obligations from current-year authority | 2 | 3 | 3 |
|
|
|
||
1150 | Total direct loan obligations | 2 | 3 | 3 |
|
||||
Cumulative balance of direct loans outstanding: | ||||
1210 | Outstanding, start of year | 2 | 2 | 2 |
1231 | Disbursements: Direct loan disbursements | 2 | 3 | 3 |
1251 | Repayments: Repayments and prepayments | –2 | –3 | –3 |
|
|
|
||
1290 | Outstanding, end of year | 2 | 2 | 2 |
|
Balance Sheet (in millions of dollars)
|
|||
Identification code 036–4112–0–3–702 | 2014 actual | 2015 actual | |
|
|||
ASSETS: | |||
Federal assets: | |||
Investments in US securities: | |||
1104 | Investments US Securities | 1 | 1 |
1401 | Net value of assets related to post-1991 direct loans receivable: Direct loans receivable, gross | 1 | 2 |
|
|
||
1999 | Total assets | 2 | 3 |
LIABILITIES: | |||
2103 | Federal liabilities: Debt | 2 | 3 |
|
|
||
4999 | Total liabilities and net position | 2 | 3 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 036–8133–0–7–702 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Budgetary resources: | ||||
Unobligated balance: | ||||
1000 | Unobligated balance brought forward, Oct 1 | 63 | 63 | 63 |
1930 | Total budgetary resources available | 63 | 63 | 63 |
Memorandum (non-add) entries: | ||||
1941 | Unexpired unobligated balance, end of year | 63 | 63 | 63 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 1 | 1 | 1 |
|
|
|
||
3050 | Unpaid obligations, end of year | 1 | 1 | 1 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 1 | 1 | 1 |
3200 | Obligated balance, end of year | 1 | 1 | 1 |
4180 | Budget authority, net (total) | |||
4190 | Outlays, net (total) | |||
|
This account consists of voluntary contributions by eligible servicemembers and matching contributions provided by the Department of Defense. The fund provides educational assistance payments to participants who entered the service after December 31, 1976, and are pursuing training under chapter 32, title 38, U.S.C. Section 901 is a non-contributory program with educational assistance provided by the Department of Defense. Public Law 99–576, enacted October 28, 1986, closed the program permanently for new enrollments effective March 31, 1987. Public Law 106–419, enacted November 1, 2000, provides qualified participants in this program another opportunity (through October 31, 2001) to convert to the All-Volunteer Force Educational Assistance program (Montgomery GI Bill). The estimated activity in the fund follows:
CONTRIBUTIONS, PARTICIPANTS, DISENROLLMENTS, REFUNDS AND TRAINEES
|
|||
2015 actual | 2016 est. | 2017 est. | |
|
|||
Total program obligations (in thousands) | $275 | $262 | $249 |
Number of disenrollments | 177 | 169 | 160 |
Total refunds (in thousands) | $240 | $228 | $217 |
Average Refund | $1,353 | $1,353 | $1,353 |
Total trainees | 4 | 3 | 3 |
Total trainee cost (in thousands) | $8 | $7 | $7 |
Average trainee cost | $1,949 | $2,468 | $2,814 |
Section 901 trainees | 2 | 2 | 2 |
Total Section 901 trainee cost (in thousands) | $27 | $26 | $25 |
Average Section 901 trainee cost | $13,705 | $13,020 | $12,369 |
|
Special and Trust Fund Receipts (in millions of dollars)
|
||||
Identification code 036–8132–0–7–701 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
0100 | Balance, start of year | 4,564 | 3,964 | 3,367 |
Receipts: | ||||
Current law: | ||||
1130 | NSLI Fund, Premium and Other Receipts | 78 | 61 | 52 |
1140 | NSLI Fund, Interest | 229 | 188 | 155 |
|
|
|
||
1199 | Total current law receipts | 307 | 249 | 207 |
|
|
|
||
1999 | Total receipts | 307 | 249 | 207 |
|
|
|
||
2000 | Total: Balances and receipts | 4,871 | 4,213 | 3,574 |
Appropriations: | ||||
Current law: | ||||
2101 | National Service Life Insurance Fund | –307 | –249 | –207 |
2103 | National Service Life Insurance Fund | –600 | –597 | –549 |
|
|
|
||
2199 | Total current law appropriations | –907 | –846 | –756 |
|
|
|
||
2999 | Total appropriations | –907 | –846 | –756 |
|
|
|
||
5099 | Balance, end of year | 3,964 | 3,367 | 2,818 |
|
Program and Financing (in millions of dollars)
|
||||
Identification code 036–8132–0–7–701 | 2015 actual | 2016 est. | 2017 est. | |
|
||||
Obligations by program activity: | ||||
0001 | Death claims | 671 | 612 | 537 |
0002 | Disability claims | 4 | 3 | 3 |
0003 | Matured endowments | 73 | 89 | 95 |
0004 | Cash surrenders | 26 | 24 | 20 |
0005 | Dividends | 72 | 57 | 48 |
0006 | Interest paid on dividend credits and deposits | 29 | 29 | 24 |
0007 | Payment to general operating expenses | 16 | 17 | 15 |
|
|
|
||
0091 | Total operating expenses | 891 | 831 | 742 |
0201 | Capital investment: Policy loans | 16 | 15 | 14 |
|
|
|
||
0799 | Total direct obligations | 907 | 846 | 756 |
0801 | Death claims | 36 | 46 | 61 |
0803 | Matured endowments | 4 | 7 | 11 |
0804 | Cash surrenders | 1 | 2 | 2 |
0805 | Dividends | 4 | 4 | 5 |
0806 | Interest paid on dividend credits and deposits | 2 | 2 | 3 |
0807 | Payment to general operating expenses | 1 | 1 | 2 |
|
|
|
||
0899 | Total reimbursable obligations | 48 | 62 | 84 |
|
|
|
||
0900 | Total new obligations | 955 | 908 | 840 |
|
||||
Budgetary resources: | ||||
Budget authority: | ||||
Appropriations, mandatory: | ||||
1201 | Appropriation (special or trust fund) | 307 | 249 | 207 |
1203 | Appropriation (previously unavailable) | 600 | 597 | 549 |
|
|
|
||
1260 | Appropriations, mandatory (total) | 907 | 846 | 756 |
Spending authority from offsetting collections, mandatory: | ||||
1800 | Collected | 48 | 62 | 84 |
1900 | Budget authority (total) | 955 | 908 | 840 |
1930 | Total budgetary resources available | 955 | 908 | 840 |
|
||||
Change in obligated balance: | ||||
Unpaid obligations: | ||||
3000 | Unpaid obligations, brought forward, Oct 1 | 1,053 | 947 | 876 |
3010 | Obligations incurred, unexpired accounts | 955 | 908 | 840 |
3020 | Outlays (gross) | –1,061 | –979 | –973 |
|
|
|
||
3050 | Unpaid obligations, end of year | 947 | 876 | 743 |
Memorandum (non-add) entries: | ||||
3100 | Obligated balance, start of year | 1,053 | 947 | 876 |
3200 | Obligated balance, end of year | 947 | 876 | 743 |
|
||||
Budget authority and outlays, net: | ||||
Mandatory: | ||||
4090 | Budget authority, gross | 955 | 908 | 840 |
Outlays, gross: | ||||
4100 | Outlays from new mandatory authority | 355 | 382 | 424 |
4101 | Outlays from mandatory balances | 706 | 597 | 549 |
|